[SKBSHUT] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -44.03%
YoY- 11.1%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,226 30,721 29,039 24,745 34,467 25,975 29,489 3.89%
PBT 6,965 6,114 5,271 3,634 5,806 4,981 4,838 27.52%
Tax -572 -2,241 -1,894 -909 -857 -1,862 -384 30.46%
NP 6,393 3,873 3,377 2,725 4,949 3,119 4,454 27.27%
-
NP to SH 6,381 3,855 3,365 2,723 4,865 3,071 4,421 27.74%
-
Tax Rate 8.21% 36.65% 35.93% 25.01% 14.76% 37.38% 7.94% -
Total Cost 24,833 26,848 25,662 22,020 29,518 22,856 25,035 -0.53%
-
Net Worth 130,807 125,433 121,467 118,799 116,159 110,879 106,920 14.40%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 130,807 125,433 121,467 118,799 116,159 110,879 106,920 14.40%
NOSH 133,117 132,035 132,035 132,000 132,000 132,000 132,000 0.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 20.47% 12.61% 11.63% 11.01% 14.36% 12.01% 15.10% -
ROE 4.88% 3.07% 2.77% 2.29% 4.19% 2.77% 4.13% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 23.63 23.27 21.99 18.75 26.11 19.68 22.34 3.81%
EPS 4.84 2.93 2.56 2.06 3.75 2.36 3.37 27.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.95 0.92 0.90 0.88 0.84 0.81 14.32%
Adjusted Per Share Value based on latest NOSH - 132,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.21 21.85 20.66 17.60 24.52 18.48 20.98 3.87%
EPS 4.54 2.74 2.39 1.94 3.46 2.18 3.14 27.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9305 0.8923 0.8641 0.8451 0.8263 0.7888 0.7606 14.40%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.745 0.595 0.595 0.775 0.35 0.37 0.38 -
P/RPS 3.15 2.56 2.71 4.13 1.34 1.88 1.70 50.91%
P/EPS 15.43 20.38 23.35 37.57 9.50 15.90 11.35 22.74%
EY 6.48 4.91 4.28 2.66 10.53 6.29 8.81 -18.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.65 0.86 0.40 0.44 0.47 36.59%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.815 0.685 0.57 0.635 0.38 0.34 0.36 -
P/RPS 3.45 2.94 2.59 3.39 1.46 1.73 1.61 66.28%
P/EPS 16.88 23.46 22.36 30.78 10.31 14.61 10.75 35.13%
EY 5.93 4.26 4.47 3.25 9.70 6.84 9.30 -25.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.72 0.62 0.71 0.43 0.40 0.44 51.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment