[SKBSHUT] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 98.59%
YoY- 305.77%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 29,489 22,205 24,515 16,229 18,411 15,335 15,013 56.64%
PBT 4,838 2,738 5,771 3,726 1,764 1,030 1,736 97.66%
Tax -384 -265 -1,622 -628 -208 -237 24 -
NP 4,454 2,473 4,149 3,098 1,556 793 1,760 85.39%
-
NP to SH 4,421 2,451 4,123 3,092 1,557 797 1,756 84.75%
-
Tax Rate 7.94% 9.68% 28.11% 16.85% 11.79% 23.01% -1.38% -
Total Cost 25,035 19,732 20,366 13,131 16,855 14,542 13,253 52.63%
-
Net Worth 106,920 102,959 100,319 96,360 93,279 91,959 82,890 18.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 106,920 102,959 100,319 96,360 93,279 91,959 82,890 18.44%
NOSH 132,000 132,000 132,000 132,000 44,000 44,000 40,000 121.17%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.10% 11.14% 16.92% 19.09% 8.45% 5.17% 11.72% -
ROE 4.13% 2.38% 4.11% 3.21% 1.67% 0.87% 2.12% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 22.34 16.82 18.57 12.29 41.84 34.85 37.49 -29.12%
EPS 3.37 1.87 3.14 2.35 3.53 1.80 4.40 -16.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.76 0.73 2.12 2.09 2.07 -46.40%
Adjusted Per Share Value based on latest NOSH - 132,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 21.39 16.11 17.78 11.77 13.35 11.12 10.89 56.64%
EPS 3.21 1.78 2.99 2.24 1.13 0.58 1.27 85.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7756 0.7468 0.7277 0.699 0.6766 0.667 0.6013 18.43%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.38 0.345 0.325 0.43 2.01 1.77 1.15 -
P/RPS 1.70 2.05 1.75 3.50 4.80 5.08 3.07 -32.49%
P/EPS 11.35 18.58 10.41 18.36 56.80 97.72 26.22 -42.68%
EY 8.81 5.38 9.61 5.45 1.76 1.02 3.81 74.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.43 0.59 0.95 0.85 0.56 -10.99%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 29/08/22 31/05/22 25/02/22 29/11/21 29/09/21 -
Price 0.36 0.385 0.32 0.355 0.345 2.09 1.75 -
P/RPS 1.61 2.29 1.72 2.89 0.82 6.00 4.67 -50.73%
P/EPS 10.75 20.73 10.24 15.16 9.75 115.38 39.91 -58.19%
EY 9.30 4.82 9.76 6.60 10.26 0.87 2.51 138.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.42 0.49 0.16 1.00 0.85 -35.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment