[SKBSHUT] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 47.82%
YoY- 1820.53%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 92,438 81,360 74,490 64,988 62,023 62,314 64,407 27.15%
PBT 17,073 13,999 12,291 8,256 5,523 5,246 5,691 107.59%
Tax -2,899 -2,723 -2,695 -1,049 -652 -682 -666 165.88%
NP 14,174 11,276 9,596 7,207 4,871 4,564 5,025 99.25%
-
NP to SH 14,087 11,223 9,569 7,202 4,872 4,572 5,041 98.02%
-
Tax Rate 16.98% 19.45% 21.93% 12.71% 11.81% 13.00% 11.70% -
Total Cost 78,264 70,084 64,894 57,781 57,152 57,750 59,382 20.14%
-
Net Worth 106,920 102,959 100,319 96,360 93,279 91,959 82,890 18.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 106,920 102,959 100,319 96,360 93,279 91,959 82,890 18.44%
NOSH 132,000 132,000 132,000 132,000 44,000 44,000 40,000 121.17%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 15.33% 13.86% 12.88% 11.09% 7.85% 7.32% 7.80% -
ROE 13.18% 10.90% 9.54% 7.47% 5.22% 4.97% 6.08% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 70.03 61.64 56.43 49.23 140.96 141.62 160.84 -42.46%
EPS 10.67 8.50 7.25 5.46 11.07 10.39 12.59 -10.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.76 0.73 2.12 2.09 2.07 -46.40%
Adjusted Per Share Value based on latest NOSH - 132,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 66.23 58.29 53.37 46.56 44.44 44.65 46.14 27.16%
EPS 10.09 8.04 6.86 5.16 3.49 3.28 3.61 98.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.766 0.7377 0.7187 0.6904 0.6683 0.6589 0.5939 18.43%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.38 0.345 0.325 0.43 2.01 1.77 1.15 -
P/RPS 0.54 0.56 0.58 0.87 1.43 1.25 0.71 -16.63%
P/EPS 3.56 4.06 4.48 7.88 18.15 17.03 9.14 -46.57%
EY 28.08 24.64 22.31 12.69 5.51 5.87 10.95 87.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.43 0.59 0.95 0.85 0.56 -10.99%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 29/08/22 31/05/22 25/02/22 29/11/21 29/09/21 -
Price 0.36 0.385 0.32 0.35 0.345 2.05 1.75 -
P/RPS 0.51 0.62 0.57 0.71 0.24 1.45 1.09 -39.64%
P/EPS 3.37 4.53 4.41 6.41 3.12 19.73 13.90 -61.01%
EY 29.64 22.08 22.65 15.59 32.09 5.07 7.19 156.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.42 0.48 0.16 0.98 0.85 -35.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment