[CJCEN] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 53.51%
YoY- 517.28%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 204,511 230,157 252,939 242,789 204,171 187,824 231,130 -7.81%
PBT 5,443 8,441 10,315 13,341 9,555 13,533 6,666 -12.60%
Tax -196 -2,069 -3,117 -3,995 -3,470 -2,547 -14,835 -94.36%
NP 5,247 6,372 7,198 9,346 6,085 10,986 -8,169 -
-
NP to SH 5,254 6,360 7,190 9,347 6,089 11,062 -8,189 -
-
Tax Rate 3.60% 24.51% 30.22% 29.95% 36.32% 18.82% 222.55% -
Total Cost 199,264 223,785 245,741 233,443 198,086 176,838 239,299 -11.46%
-
Net Worth 442,243 436,488 437,642 433,058 422,478 416,701 404,963 6.02%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 5,818 - 2,917 - - - - -
Div Payout % 110.75% - 40.58% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 442,243 436,488 437,642 433,058 422,478 416,701 404,963 6.02%
NOSH 594,229 594,229 594,229 594,229 594,229 594,229 594,229 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.57% 2.77% 2.85% 3.85% 2.98% 5.85% -3.53% -
ROE 1.19% 1.46% 1.64% 2.16% 1.44% 2.65% -2.02% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 35.15 39.55 43.35 41.49 34.80 32.00 39.38 -7.27%
EPS 0.90 1.09 1.23 1.60 1.04 1.88 -1.40 -
DPS 1.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.75 0.74 0.72 0.71 0.69 6.63%
Adjusted Per Share Value based on latest NOSH - 594,229
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 34.42 38.73 42.57 40.86 34.36 31.61 38.90 -7.81%
EPS 0.88 1.07 1.21 1.57 1.02 1.86 -1.38 -
DPS 0.98 0.00 0.49 0.00 0.00 0.00 0.00 -
NAPS 0.7442 0.7345 0.7365 0.7288 0.711 0.7012 0.6815 6.02%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.485 0.48 0.51 0.575 0.555 0.515 0.46 -
P/RPS 1.38 1.21 1.18 1.39 1.60 1.61 1.17 11.60%
P/EPS 53.72 43.92 41.39 36.00 53.48 27.32 -32.97 -
EY 1.86 2.28 2.42 2.78 1.87 3.66 -3.03 -
DY 2.06 0.00 0.98 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.68 0.78 0.77 0.73 0.67 -2.99%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 24/11/22 25/08/22 26/05/22 24/02/22 18/11/21 25/08/21 -
Price 0.475 0.475 0.56 0.635 0.57 0.635 0.49 -
P/RPS 1.35 1.20 1.29 1.53 1.64 1.98 1.24 5.81%
P/EPS 52.61 43.47 45.45 39.76 54.93 33.69 -35.12 -
EY 1.90 2.30 2.20 2.52 1.82 2.97 -2.85 -
DY 2.11 0.00 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.75 0.86 0.79 0.89 0.71 -7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment