[CJCEN] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 456.2%
YoY- 517.28%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 860,564 878,308 971,156 937,408 437,696 508,384 370,932 15.04%
PBT 13,196 21,716 53,364 -7,428 -13,852 -4,300 14,592 -1.66%
Tax -5,196 -6,636 -15,980 -1,352 -244 -2,784 -3,956 4.64%
NP 8,000 15,080 37,384 -8,780 -14,096 -7,084 10,636 -4.63%
-
NP to SH 8,080 14,980 37,388 -8,960 -14,192 -7,188 10,564 -4.36%
-
Tax Rate 39.38% 30.56% 29.95% - - - 27.11% -
Total Cost 852,564 863,228 933,772 946,188 451,792 515,468 360,296 15.42%
-
Net Worth 453,871 442,233 433,058 410,963 312,208 320,014 322,936 5.83%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 453,871 442,233 433,058 410,963 312,208 320,014 322,936 5.83%
NOSH 594,229 594,229 594,229 594,229 394,229 394,229 394,229 7.07%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.93% 1.72% 3.85% -0.94% -3.22% -1.39% 2.87% -
ROE 1.78% 3.39% 8.63% -2.18% -4.55% -2.25% 3.27% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 147.89 150.94 165.95 159.67 112.15 130.27 94.19 7.80%
EPS 1.40 2.56 6.40 -1.52 -3.64 -1.84 2.68 -10.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.74 0.70 0.80 0.82 0.82 -0.82%
Adjusted Per Share Value based on latest NOSH - 594,229
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 144.82 147.81 163.43 157.75 73.66 85.55 62.42 15.04%
EPS 1.36 2.52 6.29 -1.51 -2.39 -1.21 1.78 -4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7638 0.7442 0.7288 0.6916 0.5254 0.5385 0.5435 5.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.345 0.475 0.575 0.50 0.24 0.435 0.735 -
P/RPS 0.23 0.31 0.35 0.31 0.21 0.33 0.78 -18.40%
P/EPS 24.85 18.45 9.00 -32.76 -6.60 -23.62 27.40 -1.61%
EY 4.02 5.42 11.11 -3.05 -15.15 -4.23 3.65 1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.63 0.78 0.71 0.30 0.53 0.90 -11.23%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 18/05/23 26/05/22 25/05/21 21/05/20 24/05/19 17/05/18 -
Price 0.33 0.48 0.635 0.47 0.355 0.40 0.745 -
P/RPS 0.22 0.32 0.38 0.29 0.32 0.31 0.79 -19.17%
P/EPS 23.77 18.65 9.94 -30.80 -9.76 -21.72 27.77 -2.55%
EY 4.21 5.36 10.06 -3.25 -10.24 -4.60 3.60 2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.63 0.86 0.67 0.44 0.49 0.91 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment