[DEGEM] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -26.88%
YoY- 89.12%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 61,020 57,432 46,980 53,985 67,015 54,504 60,854 0.18%
PBT 8,733 5,865 5,967 7,069 8,290 5,537 5,036 44.19%
Tax -2,767 -1,986 -1,373 -2,115 -1,805 -1,772 -1,375 59.19%
NP 5,966 3,879 4,594 4,954 6,485 3,765 3,661 38.35%
-
NP to SH 5,650 3,518 4,399 4,607 6,301 3,413 3,258 44.19%
-
Tax Rate 31.68% 33.86% 23.01% 29.92% 21.77% 32.00% 27.30% -
Total Cost 55,054 53,553 42,386 49,031 60,530 50,739 57,193 -2.50%
-
Net Worth 230,225 223,282 219,949 217,111 131,839 204,252 20,313,036 -94.91%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - 1,977 - - -
Div Payout % - - - - 31.39% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 230,225 223,282 219,949 217,111 131,839 204,252 20,313,036 -94.91%
NOSH 130,810 129,815 130,922 132,385 131,839 131,776 131,902 -0.55%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 9.78% 6.75% 9.78% 9.18% 9.68% 6.91% 6.02% -
ROE 2.45% 1.58% 2.00% 2.12% 4.78% 1.67% 0.02% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 46.65 44.24 35.88 40.78 50.83 41.36 46.14 0.73%
EPS 4.32 2.71 3.36 3.48 4.78 2.59 2.47 45.01%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.76 1.72 1.68 1.64 1.00 1.55 154.00 -94.88%
Adjusted Per Share Value based on latest NOSH - 132,385
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 45.54 42.86 35.06 40.29 50.01 40.67 45.41 0.19%
EPS 4.22 2.63 3.28 3.44 4.70 2.55 2.43 44.33%
DPS 0.00 0.00 0.00 0.00 1.48 0.00 0.00 -
NAPS 1.7181 1.6663 1.6414 1.6202 0.9839 1.5243 151.5898 -94.91%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.84 1.06 1.09 1.04 0.85 1.05 0.97 -
P/RPS 1.80 2.40 3.04 2.55 1.67 2.54 2.10 -9.74%
P/EPS 19.45 39.11 32.44 29.89 17.79 40.54 39.27 -37.32%
EY 5.14 2.56 3.08 3.35 5.62 2.47 2.55 59.36%
DY 0.00 0.00 0.00 0.00 1.76 0.00 0.00 -
P/NAPS 0.48 0.62 0.65 0.63 0.85 0.68 0.01 1211.49%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 07/11/14 14/08/14 20/05/14 25/02/14 07/11/13 22/08/13 -
Price 0.86 0.96 1.05 1.00 0.80 0.86 0.93 -
P/RPS 1.84 2.17 2.93 2.45 1.57 2.08 2.02 -6.01%
P/EPS 19.91 35.42 31.25 28.74 16.74 33.20 37.65 -34.53%
EY 5.02 2.82 3.20 3.48 5.97 3.01 2.66 52.53%
DY 0.00 0.00 0.00 0.00 1.87 0.00 0.00 -
P/NAPS 0.49 0.56 0.63 0.61 0.80 0.55 0.01 1229.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment