[DEGEM] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -43.94%
YoY- -62.45%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 55,961 46,926 43,943 38,572 51,889 40,876 37,036 31.51%
PBT 4,423 3,531 2,345 3,287 6,476 515 1,099 151.94%
Tax -1,359 -992 -615 -961 -2,383 -207 -41 920.97%
NP 3,064 2,539 1,730 2,326 4,093 308 1,058 102.52%
-
NP to SH 3,115 2,384 1,717 2,289 4,083 127 935 122.25%
-
Tax Rate 30.73% 28.09% 26.23% 29.24% 36.80% 40.19% 3.73% -
Total Cost 52,897 44,387 42,213 36,246 47,796 40,568 35,978 29.14%
-
Net Worth 258,928 249,829 249,030 245,903 244,979 240,029 242,309 4.50%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 1,308 - - - - - -
Div Payout % - 54.87% - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 258,928 249,829 249,030 245,903 244,979 240,029 242,309 4.50%
NOSH 134,000 134,000 131,068 130,799 129,619 126,999 131,690 1.16%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.48% 5.41% 3.94% 6.03% 7.89% 0.75% 2.86% -
ROE 1.20% 0.95% 0.69% 0.93% 1.67% 0.05% 0.39% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 42.79 35.88 33.53 29.49 40.03 32.19 28.12 32.12%
EPS 2.38 1.82 1.31 1.75 3.15 0.10 0.71 123.16%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.91 1.90 1.88 1.89 1.89 1.84 4.98%
Adjusted Per Share Value based on latest NOSH - 130,799
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 41.76 35.02 32.79 28.79 38.72 30.50 27.64 31.50%
EPS 2.32 1.78 1.28 1.71 3.05 0.09 0.70 121.48%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9323 1.8644 1.8584 1.8351 1.8282 1.7913 1.8083 4.49%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.90 0.83 0.96 0.80 0.88 0.88 0.935 -
P/RPS 2.10 2.31 2.86 2.71 2.20 2.73 3.32 -26.21%
P/EPS 37.78 45.54 73.28 45.71 27.94 880.00 131.69 -56.33%
EY 2.65 2.20 1.36 2.19 3.58 0.11 0.76 129.07%
DY 0.00 1.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.51 0.43 0.47 0.47 0.51 -7.97%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 18/08/16 19/05/16 29/02/16 17/11/15 20/08/15 -
Price 0.90 0.90 0.835 0.88 0.83 0.90 0.84 -
P/RPS 2.10 2.51 2.49 2.98 2.07 2.80 2.99 -20.90%
P/EPS 37.78 49.38 63.74 50.29 26.35 900.00 118.31 -53.11%
EY 2.65 2.03 1.57 1.99 3.80 0.11 0.85 112.67%
DY 0.00 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.44 0.47 0.44 0.48 0.46 -1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment