[DEGEM] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -3.53%
YoY- 31.28%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 53,281 43,810 52,060 43,286 55,961 46,926 43,943 13.66%
PBT 9,414 3,600 4,876 3,539 4,423 3,531 2,345 151.95%
Tax -919 -1,841 -478 -974 -1,359 -992 -615 30.60%
NP 8,495 1,759 4,398 2,565 3,064 2,539 1,730 188.06%
-
NP to SH 8,167 1,549 4,467 3,005 3,115 2,384 1,717 182.02%
-
Tax Rate 9.76% 51.14% 9.80% 27.52% 30.73% 28.09% 26.23% -
Total Cost 44,786 42,051 47,662 40,721 52,897 44,387 42,213 4.01%
-
Net Worth 247,751 252,934 265,530 262,988 258,928 249,829 249,030 -0.34%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - 1,308 - -
Div Payout % - - - - - 54.87% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 247,751 252,934 265,530 262,988 258,928 249,829 249,030 -0.34%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 131,068 1.48%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 15.94% 4.02% 8.45% 5.93% 5.48% 5.41% 3.94% -
ROE 3.30% 0.61% 1.68% 1.14% 1.20% 0.95% 0.69% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 41.08 33.78 39.80 33.08 42.79 35.88 33.53 14.45%
EPS 6.30 1.19 3.42 2.30 2.38 1.82 1.31 184.09%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.91 1.95 2.03 2.01 1.98 1.91 1.90 0.34%
Adjusted Per Share Value based on latest NOSH - 134,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.76 32.69 38.85 32.30 41.76 35.02 32.79 13.67%
EPS 6.09 1.16 3.33 2.24 2.32 1.78 1.28 182.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.98 0.00 -
NAPS 1.8489 1.8876 1.9816 1.9626 1.9323 1.8644 1.8584 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.04 0.96 0.945 0.905 0.90 0.83 0.96 -
P/RPS 2.53 2.84 2.37 2.74 2.10 2.31 2.86 -7.82%
P/EPS 16.52 80.39 27.67 39.40 37.78 45.54 73.28 -62.85%
EY 6.05 1.24 3.61 2.54 2.65 2.20 1.36 169.75%
DY 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 0.54 0.49 0.47 0.45 0.45 0.43 0.51 3.87%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 23/08/17 26/05/17 27/02/17 29/11/16 18/08/16 -
Price 0.985 1.00 0.94 0.91 0.90 0.90 0.835 -
P/RPS 2.40 2.96 2.36 2.75 2.10 2.51 2.49 -2.41%
P/EPS 15.64 83.74 27.53 39.62 37.78 49.38 63.74 -60.70%
EY 6.39 1.19 3.63 2.52 2.65 2.03 1.57 154.26%
DY 0.00 0.00 0.00 0.00 0.00 1.11 0.00 -
P/NAPS 0.52 0.51 0.46 0.45 0.45 0.47 0.44 11.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment