[AXTERIA] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -60.99%
YoY- -43.09%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 78,998 104,664 85,613 63,306 75,045 100,956 75,185 3.34%
PBT 4,799 9,795 6,049 1,242 3,991 9,947 7,154 -23.31%
Tax -1,022 -2,045 -1,268 -41 -770 -1,782 -1,751 -30.09%
NP 3,777 7,750 4,781 1,201 3,221 8,165 5,403 -21.18%
-
NP to SH 3,549 7,053 4,728 1,182 3,030 7,741 4,950 -19.84%
-
Tax Rate 21.30% 20.88% 20.96% 3.30% 19.29% 17.91% 24.48% -
Total Cost 75,221 96,914 80,832 62,105 71,824 92,791 69,782 5.11%
-
Net Worth 153,613 150,251 151,719 146,011 150,634 146,959 145,290 3.77%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 6,621 - - 10,429 8,657 - - -
Div Payout % 186.57% - - 882.35% 285.71% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 153,613 150,251 151,719 146,011 150,634 146,959 145,290 3.77%
NOSH 176,567 176,766 176,417 173,823 173,142 170,882 168,941 2.97%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.78% 7.40% 5.58% 1.90% 4.29% 8.09% 7.19% -
ROE 2.31% 4.69% 3.12% 0.81% 2.01% 5.27% 3.41% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 44.74 59.21 48.53 36.42 43.34 59.08 44.50 0.35%
EPS 2.01 3.99 2.68 0.68 1.75 4.53 2.93 -22.16%
DPS 3.75 0.00 0.00 6.00 5.00 0.00 0.00 -
NAPS 0.87 0.85 0.86 0.84 0.87 0.86 0.86 0.77%
Adjusted Per Share Value based on latest NOSH - 173,823
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.02 13.27 10.86 8.03 9.52 12.80 9.53 3.38%
EPS 0.45 0.89 0.60 0.15 0.38 0.98 0.63 -20.04%
DPS 0.84 0.00 0.00 1.32 1.10 0.00 0.00 -
NAPS 0.1948 0.1905 0.1924 0.1852 0.191 0.1864 0.1842 3.78%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.02 1.12 1.02 0.95 0.96 0.88 0.80 -
P/RPS 2.28 1.89 2.10 2.61 2.21 1.49 1.80 17.01%
P/EPS 50.75 28.07 38.06 139.71 54.86 19.43 27.30 51.01%
EY 1.97 3.56 2.63 0.72 1.82 5.15 3.66 -33.75%
DY 3.68 0.00 0.00 6.32 5.21 0.00 0.00 -
P/NAPS 1.17 1.32 1.19 1.13 1.10 1.02 0.93 16.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 20/11/07 30/07/07 29/05/07 07/02/07 22/11/06 27/07/06 -
Price 0.98 1.01 1.13 0.93 1.14 1.06 0.79 -
P/RPS 2.19 1.71 2.33 2.55 2.63 1.79 1.78 14.77%
P/EPS 48.76 25.31 42.16 136.76 65.14 23.40 26.96 48.28%
EY 2.05 3.95 2.37 0.73 1.54 4.27 3.71 -32.59%
DY 3.83 0.00 0.00 6.45 4.39 0.00 0.00 -
P/NAPS 1.13 1.19 1.31 1.11 1.31 1.23 0.92 14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment