[YFG] QoQ Quarter Result on 31-Dec-2014 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
23-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#1]
Profit Trend
QoQ- 362.5%
YoY- -23.15%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 7,294 9,036 11,144 16,926 26,488 30,737 38,089 -66.74%
PBT -43,913 -141 369 772 187 -6,142 636 -
Tax -2,350 2 99 -266 -75 208 -427 211.39%
NP -46,263 -139 468 506 112 -5,934 209 -
-
NP to SH -46,263 -139 468 518 112 -5,928 209 -
-
Tax Rate - - -26.83% 34.46% 40.11% - 67.14% -
Total Cost 53,557 9,175 10,676 16,420 26,376 36,671 37,880 25.94%
-
Net Worth -21,183 30,024 25,389 24,518 23,184 35,140 46,607 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth -21,183 30,024 25,389 24,518 23,184 35,140 46,607 -
NOSH 608,723 695,000 585,000 575,555 560,000 611,134 696,666 -8.59%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -634.26% -1.54% 4.20% 2.99% 0.42% -19.31% 0.55% -
ROE 0.00% -0.46% 1.84% 2.11% 0.48% -16.87% 0.45% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.20 1.30 1.90 2.94 4.73 5.03 5.47 -63.59%
EPS -7.60 -0.02 0.08 0.09 0.02 -0.97 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0348 0.0432 0.0434 0.0426 0.0414 0.0575 0.0669 -
Adjusted Per Share Value based on latest NOSH - 575,555
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.20 1.48 1.83 2.78 4.35 5.05 6.25 -66.68%
EPS -7.60 -0.02 0.08 0.09 0.02 -0.97 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0348 0.0493 0.0417 0.0403 0.0381 0.0577 0.0765 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.03 0.07 0.105 0.075 0.115 0.115 0.115 -
P/RPS 2.50 5.38 5.51 2.55 2.43 2.29 2.10 12.31%
P/EPS -0.39 -350.00 131.25 83.33 575.00 -11.86 383.33 -
EY -253.33 -0.29 0.76 1.20 0.17 -8.43 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.62 2.42 1.76 2.78 2.00 1.72 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 23/09/15 23/09/15 23/09/15 23/09/15 29/08/14 02/05/14 -
Price 0.045 0.035 0.035 0.035 0.035 0.12 0.125 -
P/RPS 3.76 2.69 1.84 1.19 0.74 2.39 2.29 39.13%
P/EPS -0.59 -175.00 43.75 38.89 175.00 -12.37 416.67 -
EY -168.89 -0.57 2.29 2.57 0.57 -8.08 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.81 0.82 0.85 2.09 1.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment