[ASIAFLE] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 40.74%
YoY- 12.42%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 78,046 42,685 44,111 43,574 34,313 33,563 32,236 80.20%
PBT 12,981 11,605 12,864 11,812 9,375 9,909 9,004 27.59%
Tax -2,374 -1,763 -2,859 -1,549 -2,083 -1,365 -1,562 32.15%
NP 10,607 9,842 10,005 10,263 7,292 8,544 7,442 26.62%
-
NP to SH 10,607 9,842 10,005 10,263 7,292 8,544 7,442 26.62%
-
Tax Rate 18.29% 15.19% 22.22% 13.11% 22.22% 13.78% 17.35% -
Total Cost 67,439 32,843 34,106 33,311 27,021 25,019 24,794 94.73%
-
Net Worth 220,928 212,993 189,031 193,915 184,573 178,587 176,152 16.28%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 16,730 7,075 - - 13,902 8,369 - -
Div Payout % 157.73% 71.89% - - 190.66% 97.96% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 220,928 212,993 189,031 193,915 184,573 178,587 176,152 16.28%
NOSH 111,535 70,754 68,621 69,344 69,513 69,746 69,746 36.71%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.59% 23.06% 22.68% 23.55% 21.25% 25.46% 23.09% -
ROE 4.80% 4.62% 5.29% 5.29% 3.95% 4.78% 4.22% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 69.97 60.33 64.28 62.84 49.36 48.12 46.22 31.80%
EPS 9.51 13.91 14.58 14.80 10.49 12.25 10.67 -7.37%
DPS 15.00 10.00 0.00 0.00 20.00 12.00 0.00 -
NAPS 1.9808 3.0103 2.7547 2.7964 2.6552 2.5605 2.5256 -14.94%
Adjusted Per Share Value based on latest NOSH - 69,344
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 39.82 21.78 22.51 22.23 17.51 17.13 16.45 80.18%
EPS 5.41 5.02 5.11 5.24 3.72 4.36 3.80 26.52%
DPS 8.54 3.61 0.00 0.00 7.09 4.27 0.00 -
NAPS 1.1273 1.0868 0.9646 0.9895 0.9418 0.9113 0.8989 16.27%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 5.05 5.70 6.70 5.60 5.50 5.65 5.40 -
P/RPS 7.22 9.45 10.42 8.91 11.14 11.74 11.68 -27.41%
P/EPS 53.10 40.98 45.95 37.84 52.43 46.12 50.61 3.25%
EY 1.88 2.44 2.18 2.64 1.91 2.17 1.98 -3.39%
DY 2.97 1.75 0.00 0.00 3.64 2.12 0.00 -
P/NAPS 2.55 1.89 2.43 2.00 2.07 2.21 2.14 12.38%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 28/02/07 30/11/06 -
Price 5.50 4.98 8.70 5.60 5.85 5.45 5.75 -
P/RPS 7.86 8.25 13.53 8.91 11.85 11.33 12.44 -26.34%
P/EPS 57.83 35.80 59.67 37.84 55.77 44.49 53.89 4.81%
EY 1.73 2.79 1.68 2.64 1.79 2.25 1.86 -4.71%
DY 2.73 2.01 0.00 0.00 3.42 2.20 0.00 -
P/NAPS 2.78 1.65 3.16 2.00 2.20 2.13 2.28 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment