[ASIAFLE] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
01-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -14.65%
YoY- 8.27%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 42,685 44,111 43,574 34,313 33,563 32,236 32,321 20.31%
PBT 11,605 12,864 11,812 9,375 9,909 9,004 11,326 1.63%
Tax -1,763 -2,859 -1,549 -2,083 -1,365 -1,562 -2,197 -13.61%
NP 9,842 10,005 10,263 7,292 8,544 7,442 9,129 5.12%
-
NP to SH 9,842 10,005 10,263 7,292 8,544 7,442 9,129 5.12%
-
Tax Rate 15.19% 22.22% 13.11% 22.22% 13.78% 17.35% 19.40% -
Total Cost 32,843 34,106 33,311 27,021 25,019 24,794 23,192 26.02%
-
Net Worth 212,993 189,031 193,915 184,573 178,587 176,152 178,834 12.32%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 7,075 - - 13,902 8,369 - - -
Div Payout % 71.89% - - 190.66% 97.96% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 212,993 189,031 193,915 184,573 178,587 176,152 178,834 12.32%
NOSH 70,754 68,621 69,344 69,513 69,746 69,746 69,740 0.96%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.06% 22.68% 23.55% 21.25% 25.46% 23.09% 28.24% -
ROE 4.62% 5.29% 5.29% 3.95% 4.78% 4.22% 5.10% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 60.33 64.28 62.84 49.36 48.12 46.22 46.34 19.17%
EPS 13.91 14.58 14.80 10.49 12.25 10.67 13.09 4.12%
DPS 10.00 0.00 0.00 20.00 12.00 0.00 0.00 -
NAPS 3.0103 2.7547 2.7964 2.6552 2.5605 2.5256 2.5643 11.25%
Adjusted Per Share Value based on latest NOSH - 69,513
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.78 22.51 22.23 17.51 17.13 16.45 16.49 20.32%
EPS 5.02 5.11 5.24 3.72 4.36 3.80 4.66 5.07%
DPS 3.61 0.00 0.00 7.09 4.27 0.00 0.00 -
NAPS 1.0868 0.9646 0.9895 0.9418 0.9113 0.8989 0.9125 12.32%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 5.70 6.70 5.60 5.50 5.65 5.40 0.00 -
P/RPS 9.45 10.42 8.91 11.14 11.74 11.68 0.00 -
P/EPS 40.98 45.95 37.84 52.43 46.12 50.61 0.00 -
EY 2.44 2.18 2.64 1.91 2.17 1.98 0.00 -
DY 1.75 0.00 0.00 3.64 2.12 0.00 0.00 -
P/NAPS 1.89 2.43 2.00 2.07 2.21 2.14 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 01/06/07 28/02/07 30/11/06 30/08/06 -
Price 4.98 8.70 5.60 5.85 5.45 5.75 0.00 -
P/RPS 8.25 13.53 8.91 11.85 11.33 12.44 0.00 -
P/EPS 35.80 59.67 37.84 55.77 44.49 53.89 0.00 -
EY 2.79 1.68 2.64 1.79 2.25 1.86 0.00 -
DY 2.01 0.00 0.00 3.42 2.20 0.00 0.00 -
P/NAPS 1.65 3.16 2.00 2.20 2.13 2.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment