[ASIAFLE] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 3.5%
YoY- 5.35%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 271,876 276,747 249,618 143,686 121,964 120,986 114,016 15.57%
PBT 65,943 77,751 54,568 40,100 40,095 41,164 36,227 10.49%
Tax -8,194 -7,242 -2,607 -6,559 -8,257 -8,252 -6,988 2.68%
NP 57,749 70,509 51,961 33,541 31,838 32,912 29,239 12.00%
-
NP to SH 57,749 70,509 51,961 33,541 31,838 32,912 29,239 12.00%
-
Tax Rate 12.43% 9.31% 4.78% 16.36% 20.59% 20.05% 19.29% -
Total Cost 214,127 206,238 197,657 110,145 90,126 88,074 84,777 16.69%
-
Net Worth 329,982 297,745 247,330 193,915 178,834 163,114 144,774 14.71%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 31,991 28,423 23,805 22,272 22,356 19,502 17,104 10.99%
Div Payout % 55.40% 40.31% 45.81% 66.40% 70.22% 59.26% 58.50% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 329,982 297,745 247,330 193,915 178,834 163,114 144,774 14.71%
NOSH 114,585 113,982 113,433 69,344 69,740 69,859 69,479 8.69%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 21.24% 25.48% 20.82% 23.34% 26.10% 27.20% 25.64% -
ROE 17.50% 23.68% 21.01% 17.30% 17.80% 20.18% 20.20% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 237.27 242.80 220.06 207.21 174.88 173.19 164.10 6.33%
EPS 50.40 61.86 45.81 48.37 45.65 47.11 42.08 3.05%
DPS 28.00 25.00 20.99 32.00 32.00 28.00 24.62 2.16%
NAPS 2.8798 2.6122 2.1804 2.7964 2.5643 2.3349 2.0837 5.53%
Adjusted Per Share Value based on latest NOSH - 69,344
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 138.73 141.22 127.37 73.32 62.23 61.74 58.18 15.57%
EPS 29.47 35.98 26.51 17.11 16.25 16.79 14.92 12.00%
DPS 16.32 14.50 12.15 11.36 11.41 9.95 8.73 10.98%
NAPS 1.6838 1.5193 1.2621 0.9895 0.9125 0.8323 0.7387 14.71%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - - - -
Price 4.60 5.15 5.10 5.60 0.00 0.00 0.00 -
P/RPS 1.94 2.12 2.32 2.70 0.00 0.00 0.00 -
P/EPS 9.13 8.33 11.13 11.58 0.00 0.00 0.00 -
EY 10.96 12.01 8.98 8.64 0.00 0.00 0.00 -
DY 6.09 4.85 4.12 5.71 0.00 0.00 0.00 -
P/NAPS 1.60 1.97 2.34 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 02/09/04 -
Price 4.23 5.10 4.78 5.60 0.00 0.00 0.00 -
P/RPS 1.78 2.10 2.17 2.70 0.00 0.00 0.00 -
P/EPS 8.39 8.24 10.43 11.58 0.00 0.00 0.00 -
EY 11.91 12.13 9.58 8.64 0.00 0.00 0.00 -
DY 6.62 4.90 4.39 5.71 0.00 0.00 0.00 -
P/NAPS 1.47 1.95 2.19 2.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment