[ASIAFLE] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 70.81%
YoY- 97.1%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 72,045 67,505 79,036 75,649 78,257 74,598 76,969 -4.30%
PBT 20,339 15,156 11,080 18,152 13,277 9,366 9,545 65.51%
Tax -4,891 -1,355 -4,152 -2,135 -3,922 -2,938 -1,758 97.68%
NP 15,448 13,801 6,928 16,017 9,355 6,428 7,787 57.81%
-
NP to SH 15,440 13,781 6,873 15,981 9,356 6,400 7,769 58.00%
-
Tax Rate 24.05% 8.94% 37.47% 11.76% 29.54% 31.37% 18.42% -
Total Cost 56,597 53,704 72,108 59,632 68,902 68,170 69,182 -12.51%
-
Net Worth 790,614 786,593 777,201 771,996 748,141 733,939 732,957 5.17%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,805 6,804 6,812 - 6,818 - - -
Div Payout % 44.07% 49.37% 99.12% - 72.88% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 790,614 786,593 777,201 771,996 748,141 733,939 732,957 5.17%
NOSH 195,468 195,358 195,207 194,813 194,813 194,813 194,785 0.23%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.44% 20.44% 8.77% 21.17% 11.95% 8.62% 10.12% -
ROE 1.95% 1.75% 0.88% 2.07% 1.25% 0.87% 1.06% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 37.05 34.72 40.60 38.87 40.17 38.29 39.22 -3.72%
EPS 7.94 7.09 3.53 8.21 4.80 3.29 3.99 58.14%
DPS 3.50 3.50 3.50 0.00 3.50 0.00 0.00 -
NAPS 4.0663 4.0462 3.9929 3.9664 3.8403 3.7674 3.7351 5.82%
Adjusted Per Share Value based on latest NOSH - 194,813
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.76 34.45 40.33 38.60 39.93 38.07 39.27 -4.30%
EPS 7.88 7.03 3.51 8.15 4.77 3.27 3.96 58.13%
DPS 3.47 3.47 3.48 0.00 3.48 0.00 0.00 -
NAPS 4.0343 4.0137 3.9658 3.9393 3.8175 3.7451 3.7401 5.17%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.20 2.08 1.92 1.77 1.75 1.74 1.71 -
P/RPS 5.94 5.99 4.73 4.55 4.36 4.54 4.36 22.87%
P/EPS 27.70 29.34 54.38 21.56 36.44 52.96 43.19 -25.60%
EY 3.61 3.41 1.84 4.64 2.74 1.89 2.32 34.24%
DY 1.59 1.68 1.82 0.00 2.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.48 0.45 0.46 0.46 0.46 11.27%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 -
Price 2.20 2.20 2.05 1.88 1.71 1.75 1.74 -
P/RPS 5.94 6.34 5.05 4.84 4.26 4.57 4.44 21.39%
P/EPS 27.70 31.03 58.06 22.90 35.61 53.27 43.95 -26.46%
EY 3.61 3.22 1.72 4.37 2.81 1.88 2.28 35.80%
DY 1.59 1.59 1.71 0.00 2.05 0.00 0.00 -
P/NAPS 0.54 0.54 0.51 0.47 0.45 0.46 0.47 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment