[ASIAFLE] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -20.85%
YoY- -25.41%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 93,457 83,192 83,132 81,655 78,872 76,653 86,204 5.51%
PBT 19,701 17,931 20,545 11,801 12,944 11,969 19,412 0.98%
Tax -4,265 -3,985 -3,831 -3,432 -2,590 -2,266 -4,598 -4.87%
NP 15,436 13,946 16,714 8,369 10,354 9,703 14,814 2.77%
-
NP to SH 15,430 14,073 16,590 8,188 10,345 9,703 14,814 2.74%
-
Tax Rate 21.65% 22.22% 18.65% 29.08% 20.01% 18.93% 23.69% -
Total Cost 78,021 69,246 66,418 73,286 68,518 66,950 71,390 6.08%
-
Net Worth 420,055 410,630 405,226 385,021 379,524 378,763 384,701 6.01%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 10,441 - - 14,476 9,257 - - -
Div Payout % 67.67% - - 176.80% 89.49% - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 420,055 410,630 405,226 385,021 379,524 378,763 384,701 6.01%
NOSH 116,015 115,827 115,851 115,813 115,715 115,649 115,644 0.21%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 16.52% 16.76% 20.11% 10.25% 13.13% 12.66% 17.18% -
ROE 3.67% 3.43% 4.09% 2.13% 2.73% 2.56% 3.85% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 80.56 71.82 71.76 70.51 68.16 66.28 74.54 5.29%
EPS 13.30 12.15 14.32 7.07 8.94 8.39 12.81 2.52%
DPS 9.00 0.00 0.00 12.50 8.00 0.00 0.00 -
NAPS 3.6207 3.5452 3.4978 3.3245 3.2798 3.2751 3.3266 5.79%
Adjusted Per Share Value based on latest NOSH - 115,813
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 47.69 42.45 42.42 41.67 40.25 39.11 43.99 5.51%
EPS 7.87 7.18 8.47 4.18 5.28 4.95 7.56 2.70%
DPS 5.33 0.00 0.00 7.39 4.72 0.00 0.00 -
NAPS 2.1434 2.0953 2.0677 1.9646 1.9366 1.9327 1.963 6.01%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 4.37 3.86 3.45 3.44 3.58 3.72 3.50 -
P/RPS 5.42 5.37 4.81 4.88 5.25 5.61 4.70 9.93%
P/EPS 32.86 31.77 24.09 48.66 40.04 44.34 27.32 13.06%
EY 3.04 3.15 4.15 2.06 2.50 2.26 3.66 -11.60%
DY 2.06 0.00 0.00 3.63 2.23 0.00 0.00 -
P/NAPS 1.21 1.09 0.99 1.03 1.09 1.14 1.05 9.88%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 -
Price 6.14 4.28 3.64 3.65 3.43 3.60 3.63 -
P/RPS 7.62 5.96 5.07 5.18 5.03 5.43 4.87 34.66%
P/EPS 46.17 35.23 25.42 51.63 38.37 42.91 28.34 38.33%
EY 2.17 2.84 3.93 1.94 2.61 2.33 3.53 -27.63%
DY 1.47 0.00 0.00 3.42 2.33 0.00 0.00 -
P/NAPS 1.70 1.21 1.04 1.10 1.05 1.10 1.09 34.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment