[PWF] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 64.65%
YoY- 316.98%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 137,686 129,053 139,084 137,010 142,230 141,144 139,498 -0.86%
PBT 12,764 4,153 51,532 15,314 8,470 8,985 6,305 60.09%
Tax -4,468 -1,882 -25,899 -4,121 -1,649 -2,185 1,240 -
NP 8,296 2,271 25,633 11,193 6,821 6,800 7,545 6.53%
-
NP to SH 8,226 2,211 25,645 11,221 6,815 6,854 7,559 5.80%
-
Tax Rate 35.00% 45.32% 50.26% 26.91% 19.47% 24.32% -19.67% -
Total Cost 129,390 126,782 113,451 125,817 135,409 134,344 131,953 -1.30%
-
Net Worth 394,142 376,866 360,842 313,811 321,207 330,792 322,832 14.24%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,178 3,089 - - - 10,273 - -
Div Payout % 38.64% 139.71% - - - 149.88% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 394,142 376,866 360,842 313,811 321,207 330,792 322,832 14.24%
NOSH 317,862 317,862 297,599 223,139 223,139 207,957 202,797 34.96%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.03% 1.76% 18.43% 8.17% 4.80% 4.82% 5.41% -
ROE 2.09% 0.59% 7.11% 3.58% 2.12% 2.07% 2.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 43.32 41.78 48.18 67.67 66.86 68.70 70.43 -27.69%
EPS 2.59 0.72 8.88 5.54 3.20 3.34 3.82 -22.84%
DPS 1.00 1.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.24 1.22 1.25 1.55 1.51 1.61 1.63 -16.67%
Adjusted Per Share Value based on latest NOSH - 223,139
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 43.32 40.60 43.76 43.10 44.75 44.40 43.89 -0.86%
EPS 2.59 0.70 8.07 3.53 2.14 2.16 2.38 5.80%
DPS 1.00 0.97 0.00 0.00 0.00 3.23 0.00 -
NAPS 1.24 1.1856 1.1352 0.9873 1.0105 1.0407 1.0156 14.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.855 0.865 0.74 0.875 0.69 0.61 0.50 -
P/RPS 1.97 2.07 1.54 1.29 1.03 0.89 0.71 97.57%
P/EPS 33.04 120.85 8.33 15.79 21.54 18.29 13.10 85.39%
EY 3.03 0.83 12.01 6.33 4.64 5.47 7.63 -46.00%
DY 1.17 1.16 0.00 0.00 0.00 8.20 0.00 -
P/NAPS 0.69 0.71 0.59 0.56 0.46 0.38 0.31 70.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 29/02/24 29/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.88 0.865 0.98 0.76 0.855 0.75 0.535 -
P/RPS 2.03 2.07 2.03 1.12 1.28 1.09 0.76 92.62%
P/EPS 34.00 120.85 11.03 13.71 26.69 22.48 14.02 80.60%
EY 2.94 0.83 9.07 7.29 3.75 4.45 7.13 -44.63%
DY 1.14 1.16 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.71 0.71 0.78 0.49 0.57 0.47 0.33 66.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment