[PWF] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 180.9%
YoY- 9.52%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 137,010 142,230 141,144 139,498 151,664 116,747 112,231 14.21%
PBT 15,314 8,470 8,985 6,305 3,158 4,835 1,433 384.47%
Tax -4,121 -1,649 -2,185 1,240 -367 -1,841 139 -
NP 11,193 6,821 6,800 7,545 2,791 2,994 1,572 269.66%
-
NP to SH 11,221 6,815 6,854 7,559 2,691 3,016 1,604 265.34%
-
Tax Rate 26.91% 19.47% 24.32% -19.67% 11.62% 38.08% -9.70% -
Total Cost 125,817 135,409 134,344 131,953 148,873 113,753 110,659 8.92%
-
Net Worth 313,811 321,207 330,792 322,832 321,745 323,714 317,740 -0.82%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 10,273 - - 4,934 - -
Div Payout % - - 149.88% - - 163.62% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 313,811 321,207 330,792 322,832 321,745 323,714 317,740 -0.82%
NOSH 223,139 223,139 207,957 202,797 198,983 198,971 198,971 7.93%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.17% 4.80% 4.82% 5.41% 1.84% 2.56% 1.40% -
ROE 3.58% 2.12% 2.07% 2.34% 0.84% 0.93% 0.50% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 67.67 66.86 68.70 70.43 76.83 59.15 57.57 11.36%
EPS 5.54 3.20 3.34 3.82 1.36 1.53 0.82 256.96%
DPS 0.00 0.00 5.00 0.00 0.00 2.50 0.00 -
NAPS 1.55 1.51 1.61 1.63 1.63 1.64 1.63 -3.29%
Adjusted Per Share Value based on latest NOSH - 202,797
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 43.10 44.75 44.40 43.89 47.71 36.73 35.31 14.20%
EPS 3.53 2.14 2.16 2.38 0.85 0.95 0.50 267.58%
DPS 0.00 0.00 3.23 0.00 0.00 1.55 0.00 -
NAPS 0.9873 1.0105 1.0407 1.0156 1.0122 1.0184 0.9996 -0.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.875 0.69 0.61 0.50 0.475 0.49 0.495 -
P/RPS 1.29 1.03 0.89 0.71 0.62 0.83 0.86 31.00%
P/EPS 15.79 21.54 18.29 13.10 34.84 32.07 60.16 -58.97%
EY 6.33 4.64 5.47 7.63 2.87 3.12 1.66 143.88%
DY 0.00 0.00 8.20 0.00 0.00 5.10 0.00 -
P/NAPS 0.56 0.46 0.38 0.31 0.29 0.30 0.30 51.54%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.76 0.855 0.75 0.535 0.52 0.47 0.55 -
P/RPS 1.12 1.28 1.09 0.76 0.68 0.79 0.96 10.81%
P/EPS 13.71 26.69 22.48 14.02 38.14 30.76 66.84 -65.18%
EY 7.29 3.75 4.45 7.13 2.62 3.25 1.50 186.64%
DY 0.00 0.00 6.67 0.00 0.00 5.32 0.00 -
P/NAPS 0.49 0.57 0.47 0.33 0.32 0.29 0.34 27.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment