[PWF] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 3171.86%
YoY- 0.83%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 90,135 84,696 85,706 91,135 91,816 93,351 84,891 4.06%
PBT 7,757 4,674 2,092 7,593 1,933 8,354 8,250 -4.01%
Tax -4,453 -1,654 -907 -1,559 -1,766 -2,608 -2,613 42.53%
NP 3,304 3,020 1,185 6,034 167 5,746 5,637 -29.89%
-
NP to SH 3,294 3,522 1,512 5,464 167 6,051 5,987 -32.78%
-
Tax Rate 57.41% 35.39% 43.36% 20.53% 91.36% 31.22% 31.67% -
Total Cost 86,831 81,676 84,521 85,101 91,649 87,605 79,254 6.25%
-
Net Worth 303,357 303,445 305,008 303,383 296,568 243,018 239,154 17.12%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,585 - 2,584 - - 32 32 1753.81%
Div Payout % 78.49% - 170.95% - - 0.54% 0.54% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 303,357 303,445 305,008 303,383 296,568 243,018 239,154 17.12%
NOSH 173,946 173,946 173,515 173,449 170,932 163,099 162,690 4.54%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.67% 3.57% 1.38% 6.62% 0.18% 6.16% 6.64% -
ROE 1.09% 1.16% 0.50% 1.80% 0.06% 2.49% 2.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.29 49.12 49.74 53.17 54.49 57.24 52.18 0.14%
EPS 1.91 2.04 0.88 3.52 0.81 3.71 3.68 -35.33%
DPS 1.50 0.00 1.50 0.00 0.00 0.02 0.02 1664.51%
NAPS 1.76 1.76 1.77 1.77 1.76 1.49 1.47 12.71%
Adjusted Per Share Value based on latest NOSH - 173,449
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 28.36 26.65 26.96 28.67 28.89 29.37 26.71 4.06%
EPS 1.04 1.11 0.48 1.72 0.05 1.90 1.88 -32.53%
DPS 0.81 0.00 0.81 0.00 0.00 0.01 0.01 1757.15%
NAPS 0.9544 0.9546 0.9596 0.9544 0.933 0.7645 0.7524 17.12%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.745 0.79 0.88 0.885 1.01 1.10 1.05 -
P/RPS 1.42 1.61 1.77 1.66 1.85 1.92 2.01 -20.62%
P/EPS 38.98 38.67 100.29 27.76 1,019.10 29.65 28.53 23.05%
EY 2.57 2.59 1.00 3.60 0.10 3.37 3.50 -18.56%
DY 2.01 0.00 1.70 0.00 0.00 0.02 0.02 2043.53%
P/NAPS 0.42 0.45 0.50 0.50 0.57 0.74 0.71 -29.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.845 0.74 0.84 0.885 1.03 1.03 1.12 -
P/RPS 1.62 1.51 1.69 1.66 1.89 1.80 2.15 -17.15%
P/EPS 44.22 36.23 95.73 27.76 1,039.28 27.76 30.43 28.20%
EY 2.26 2.76 1.04 3.60 0.10 3.60 3.29 -22.09%
DY 1.78 0.00 1.79 0.00 0.00 0.02 0.02 1877.16%
P/NAPS 0.48 0.42 0.47 0.50 0.59 0.69 0.76 -26.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment