[PWF] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -76.76%
YoY- -52.38%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 139,498 151,664 116,747 112,231 111,949 95,451 95,732 28.44%
PBT 6,305 3,158 4,835 1,433 7,869 -3,601 -6,290 -
Tax 1,240 -367 -1,841 139 -1,211 202 526 76.85%
NP 7,545 2,791 2,994 1,572 6,658 -3,399 -5,764 -
-
NP to SH 7,559 2,691 3,016 1,604 6,902 -3,194 -5,444 -
-
Tax Rate -19.67% 11.62% 38.08% -9.70% 15.39% - - -
Total Cost 131,953 148,873 113,753 110,659 105,291 98,850 101,496 19.06%
-
Net Worth 322,832 321,745 323,714 317,740 313,558 311,845 310,103 2.71%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 4,934 - - 7,380 - -
Div Payout % - - 163.62% - - 0.00% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 322,832 321,745 323,714 317,740 313,558 311,845 310,103 2.71%
NOSH 202,797 198,983 198,971 198,971 187,345 187,345 180,944 7.87%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.41% 1.84% 2.56% 1.40% 5.95% -3.56% -6.02% -
ROE 2.34% 0.84% 0.93% 0.50% 2.20% -1.02% -1.76% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 70.43 76.83 59.15 57.57 60.34 51.73 54.02 19.28%
EPS 3.82 1.36 1.53 0.82 3.72 -1.73 -3.07 -
DPS 0.00 0.00 2.50 0.00 0.00 4.00 0.00 -
NAPS 1.63 1.63 1.64 1.63 1.69 1.69 1.75 -4.61%
Adjusted Per Share Value based on latest NOSH - 198,971
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 43.89 47.71 36.73 35.31 35.22 30.03 30.12 28.44%
EPS 2.38 0.85 0.95 0.50 2.17 -1.00 -1.71 -
DPS 0.00 0.00 1.55 0.00 0.00 2.32 0.00 -
NAPS 1.0156 1.0122 1.0184 0.9996 0.9865 0.9811 0.9756 2.70%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.50 0.475 0.49 0.495 0.495 0.55 0.585 -
P/RPS 0.71 0.62 0.83 0.86 0.82 1.06 1.08 -24.33%
P/EPS 13.10 34.84 32.07 60.16 13.31 -31.77 -19.04 -
EY 7.63 2.87 3.12 1.66 7.52 -3.15 -5.25 -
DY 0.00 0.00 5.10 0.00 0.00 7.27 0.00 -
P/NAPS 0.31 0.29 0.30 0.30 0.29 0.33 0.33 -4.07%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.535 0.52 0.47 0.55 0.49 0.575 0.55 -
P/RPS 0.76 0.68 0.79 0.96 0.81 1.11 1.02 -17.76%
P/EPS 14.02 38.14 30.76 66.84 13.17 -33.22 -17.90 -
EY 7.13 2.62 3.25 1.50 7.59 -3.01 -5.59 -
DY 0.00 0.00 5.32 0.00 0.00 6.96 0.00 -
P/NAPS 0.33 0.32 0.29 0.34 0.29 0.34 0.31 4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment