[UMS] QoQ Quarter Result on 30-Jun-2006 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
14-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- 11.98%
YoY- 83.29%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 16,213 16,230 16,559 16,615 14,241 16,417 15,464 3.20%
PBT 3,808 2,021 829 2,424 2,215 2,253 1,861 61.24%
Tax -1,078 -826 -921 -833 -795 -878 -320 124.88%
NP 2,730 1,195 -92 1,591 1,420 1,375 1,541 46.46%
-
NP to SH 2,717 1,180 -114 1,580 1,411 1,371 1,542 45.93%
-
Tax Rate 28.31% 40.87% 111.10% 34.36% 35.89% 38.97% 17.20% -
Total Cost 13,483 15,035 16,651 15,024 12,821 15,042 13,923 -2.11%
-
Net Worth 80,127 77,310 77,239 76,149 76,039 75,262 72,421 6.98%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - 2,065 - - - 2,034 -
Div Payout % - - 0.00% - - - 131.93% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 80,127 77,310 77,239 76,149 76,039 75,262 72,421 6.98%
NOSH 40,673 40,689 41,304 40,721 40,662 40,682 40,686 -0.02%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 16.84% 7.36% -0.56% 9.58% 9.97% 8.38% 9.97% -
ROE 3.39% 1.53% -0.15% 2.07% 1.86% 1.82% 2.13% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 39.86 39.89 40.09 40.80 35.02 40.35 38.01 3.22%
EPS 6.68 2.90 -0.28 3.88 3.47 3.37 3.79 45.96%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.97 1.90 1.87 1.87 1.87 1.85 1.78 7.00%
Adjusted Per Share Value based on latest NOSH - 40,721
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 39.85 39.89 40.70 40.83 35.00 40.35 38.00 3.22%
EPS 6.68 2.90 -0.28 3.88 3.47 3.37 3.79 45.96%
DPS 0.00 0.00 5.08 0.00 0.00 0.00 5.00 -
NAPS 1.9692 1.90 1.8982 1.8715 1.8688 1.8497 1.7798 6.98%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.80 0.73 0.72 0.71 0.84 0.70 0.75 -
P/RPS 2.01 1.83 1.80 1.74 2.40 1.73 1.97 1.35%
P/EPS 11.98 25.17 -260.87 18.30 24.21 20.77 19.79 -28.46%
EY 8.35 3.97 -0.38 5.46 4.13 4.81 5.05 39.87%
DY 0.00 0.00 6.94 0.00 0.00 0.00 6.67 -
P/NAPS 0.41 0.38 0.39 0.38 0.45 0.38 0.42 -1.59%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 27/02/07 30/11/06 14/09/06 25/05/06 24/02/06 29/11/05 -
Price 0.72 0.83 0.75 0.72 0.71 0.77 0.73 -
P/RPS 1.81 2.08 1.87 1.76 2.03 1.91 1.92 -3.86%
P/EPS 10.78 28.62 -271.74 18.56 20.46 22.85 19.26 -32.10%
EY 9.28 3.49 -0.37 5.39 4.89 4.38 5.19 47.36%
DY 0.00 0.00 6.67 0.00 0.00 0.00 6.85 -
P/NAPS 0.37 0.44 0.40 0.39 0.38 0.42 0.41 -6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment