[NICE] QoQ Quarter Result on 30-Apr-2006 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
26-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- -43.18%
YoY- 1252.63%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 39,608 49,540 50,883 68,076 60,710 56,517 9,136 165.16%
PBT -1,050 -794 -1,549 1,161 1,630 356 169 -
Tax -12 418 0 -390 -273 -335 0 -
NP -1,062 -376 -1,549 771 1,357 21 169 -
-
NP to SH -1,062 -376 -1,549 771 1,357 21 169 -
-
Tax Rate - - - 33.59% 16.75% 94.10% 0.00% -
Total Cost 40,670 49,916 52,432 67,305 59,353 56,496 8,967 173.24%
-
Net Worth 49,926 50,968 51,354 52,511 51,714 51,239 48,688 1.68%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 49,926 50,968 51,354 52,511 51,714 51,239 48,688 1.68%
NOSH 42,310 41,777 41,752 41,675 41,371 41,999 40,238 3.39%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin -2.68% -0.76% -3.04% 1.13% 2.24% 0.04% 1.85% -
ROE -2.13% -0.74% -3.02% 1.47% 2.62% 0.04% 0.35% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 93.61 118.58 121.87 163.35 146.74 134.56 22.70 156.49%
EPS -2.51 -0.90 -3.71 1.85 3.28 0.05 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.22 1.23 1.26 1.25 1.22 1.21 -1.65%
Adjusted Per Share Value based on latest NOSH - 41,675
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 2.75 3.43 3.53 4.72 4.21 3.92 0.63 166.37%
EPS -0.07 -0.03 -0.11 0.05 0.09 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0353 0.0356 0.0364 0.0358 0.0355 0.0337 1.76%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 2.35 2.50 3.58 5.35 5.00 3.36 2.86 -
P/RPS 2.51 2.11 2.94 3.28 3.41 2.50 12.60 -65.79%
P/EPS -93.63 -277.78 -96.50 289.19 152.44 6,720.00 680.95 -
EY -1.07 -0.36 -1.04 0.35 0.66 0.01 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.05 2.91 4.25 4.00 2.75 2.36 -10.71%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 26/03/07 27/12/06 27/09/06 26/06/06 29/03/06 28/12/05 27/09/05 -
Price 2.48 2.44 2.60 3.08 5.50 4.76 2.89 -
P/RPS 2.65 2.06 2.13 1.89 3.75 3.54 12.73 -64.77%
P/EPS -98.80 -271.11 -70.08 166.49 167.68 9,520.00 688.10 -
EY -1.01 -0.37 -1.43 0.60 0.60 0.01 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.00 2.11 2.44 4.40 3.90 2.39 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment