[NICE] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -334.15%
YoY- -114.77%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 4,568 591 196 3,950 1,435 1,314 2,201 62.63%
PBT -1,071 -360 -687 -890 -205 -271 168 -
Tax 0 0 0 0 0 0 0 -
NP -1,071 -360 -687 -890 -205 -271 168 -
-
NP to SH -1,071 -360 -687 -890 -205 -271 168 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 5,639 951 883 4,840 1,640 1,585 2,033 97.29%
-
Net Worth 35,121 35,121 35,121 35,121 30,606 19,982 19,982 45.59%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 35,121 35,121 35,121 35,121 30,606 19,982 19,982 45.59%
NOSH 702,433 702,433 702,433 702,433 702,433 702,433 333,037 64.39%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -23.45% -60.91% -350.51% -22.53% -14.29% -20.62% 7.63% -
ROE -3.05% -1.03% -1.96% -2.53% -0.67% -1.36% 0.84% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.65 0.08 0.03 0.56 0.23 0.39 0.66 -1.01%
EPS -0.15 -0.05 -0.10 -0.13 -0.03 -0.08 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -11.43%
Adjusted Per Share Value based on latest NOSH - 702,433
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.31 0.04 0.01 0.27 0.10 0.09 0.15 62.17%
EPS -0.07 -0.02 -0.05 -0.06 -0.01 -0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0237 0.0237 0.0237 0.0237 0.0206 0.0135 0.0135 45.47%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.04 0.065 0.055 0.05 0.035 0.04 0.04 -
P/RPS 6.15 77.26 197.11 8.89 14.93 10.14 6.05 1.09%
P/EPS -26.23 -126.83 -56.24 -39.46 -104.51 -49.16 79.29 -
EY -3.81 -0.79 -1.78 -2.53 -0.96 -2.03 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.30 1.10 1.00 0.70 0.67 0.67 12.53%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 27/02/20 29/11/19 27/08/19 28/05/19 28/02/19 29/11/18 -
Price 0.06 0.055 0.065 0.055 0.025 0.035 0.04 -
P/RPS 9.23 65.37 232.95 9.78 10.66 8.87 6.05 32.49%
P/EPS -39.35 -107.32 -66.46 -43.41 -74.65 -43.01 79.29 -
EY -2.54 -0.93 -1.50 -2.30 -1.34 -2.32 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.10 1.30 1.10 0.50 0.58 0.67 47.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment