[OKA] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 59.77%
YoY- 61.13%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 42,217 37,236 34,404 38,317 37,363 30,894 29,316 27.43%
PBT 5,423 3,347 1,612 3,527 3,268 2,876 -4,244 -
Tax -1,245 -732 251 -837 -675 -635 1,519 -
NP 4,178 2,615 1,863 2,690 2,593 2,241 -2,725 -
-
NP to SH 4,178 2,615 1,863 2,690 2,593 2,241 -2,725 -
-
Tax Rate 22.96% 21.87% -15.57% 23.73% 20.65% 22.08% - -
Total Cost 38,039 34,621 32,541 35,627 34,770 28,653 32,041 12.08%
-
Net Worth 196,611 191,408 188,954 191,408 191,408 188,954 186,500 3.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 2,944 2,699 - - 2,699 -
Div Payout % - - 158.06% 100.35% - - 0.00% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 196,611 191,408 188,954 191,408 191,408 188,954 186,500 3.57%
NOSH 245,764 245,395 245,395 245,395 245,395 245,395 245,395 0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.90% 7.02% 5.42% 7.02% 6.94% 7.25% -9.30% -
ROE 2.13% 1.37% 0.99% 1.41% 1.35% 1.19% -1.46% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.18 15.17 14.02 15.61 15.23 12.59 11.95 27.29%
EPS 1.70 1.07 0.76 1.10 1.06 0.91 -1.11 -
DPS 0.00 0.00 1.20 1.10 0.00 0.00 1.10 -
NAPS 0.80 0.78 0.77 0.78 0.78 0.77 0.76 3.46%
Adjusted Per Share Value based on latest NOSH - 245,764
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.18 15.15 14.00 15.59 15.20 12.57 11.93 27.43%
EPS 1.70 1.06 0.76 1.09 1.06 0.91 -1.11 -
DPS 0.00 0.00 1.20 1.10 0.00 0.00 1.10 -
NAPS 0.80 0.7788 0.7688 0.7788 0.7788 0.7688 0.7589 3.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.655 0.715 0.70 0.68 0.675 0.65 0.79 -
P/RPS 3.81 4.71 4.99 4.35 4.43 5.16 6.61 -30.67%
P/EPS 38.53 67.10 92.20 62.03 63.88 71.18 -71.14 -
EY 2.60 1.49 1.08 1.61 1.57 1.40 -1.41 -
DY 0.00 0.00 1.71 1.62 0.00 0.00 1.39 -
P/NAPS 0.82 0.92 0.91 0.87 0.87 0.84 1.04 -14.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 30/05/24 28/02/24 28/11/23 28/08/23 29/05/23 -
Price 0.645 0.68 0.725 0.735 0.72 0.665 0.755 -
P/RPS 3.75 4.48 5.17 4.71 4.73 5.28 6.32 -29.32%
P/EPS 37.94 63.81 95.50 67.05 68.14 72.82 -67.99 -
EY 2.64 1.57 1.05 1.49 1.47 1.37 -1.47 -
DY 0.00 0.00 1.66 1.50 0.00 0.00 1.46 -
P/NAPS 0.81 0.87 0.94 0.94 0.92 0.86 0.99 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment