[OKA] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -28.94%
YoY- -37.85%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 29,177 26,536 20,191 20,642 23,044 18,537 18,394 35.89%
PBT 1,261 1,453 535 372 455 278 -2,844 -
Tax -216 -213 2 -65 -23 -35 733 -
NP 1,045 1,240 537 307 432 243 -2,111 -
-
NP to SH 1,045 1,240 537 307 432 243 -2,111 -
-
Tax Rate 17.13% 14.66% -0.37% 17.47% 5.05% 12.59% - -
Total Cost 28,132 25,296 19,654 20,335 22,612 18,294 20,505 23.39%
-
Net Worth 76,873 75,478 59,999 71,633 71,999 72,900 71,331 5.10%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 1,799 - - - 1,498 -
Div Payout % - - 335.20% - - - 0.00% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 76,873 75,478 59,999 71,633 71,999 72,900 71,331 5.10%
NOSH 60,057 59,903 59,999 60,196 59,999 60,749 59,942 0.12%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.58% 4.67% 2.66% 1.49% 1.87% 1.31% -11.48% -
ROE 1.36% 1.64% 0.90% 0.43% 0.60% 0.33% -2.96% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 48.58 44.30 33.65 34.29 38.41 30.51 30.69 35.70%
EPS 1.74 2.07 0.89 0.51 0.72 0.40 -3.52 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.50 -
NAPS 1.28 1.26 1.00 1.19 1.20 1.20 1.19 4.96%
Adjusted Per Share Value based on latest NOSH - 60,196
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.89 10.81 8.23 8.41 9.39 7.55 7.50 35.84%
EPS 0.43 0.51 0.22 0.13 0.18 0.10 -0.86 -
DPS 0.00 0.00 0.73 0.00 0.00 0.00 0.61 -
NAPS 0.3133 0.3076 0.2445 0.2919 0.2934 0.2971 0.2907 5.10%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.41 0.59 0.44 0.50 0.60 0.64 0.60 -
P/RPS 0.84 1.33 1.31 1.46 1.56 2.10 1.96 -43.06%
P/EPS 23.56 28.50 49.16 98.04 83.33 160.00 -17.04 -
EY 4.24 3.51 2.03 1.02 1.20 0.63 -5.87 -
DY 0.00 0.00 6.82 0.00 0.00 0.00 4.17 -
P/NAPS 0.32 0.47 0.44 0.42 0.50 0.53 0.50 -25.67%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 22/08/08 30/05/08 25/02/08 29/11/07 30/08/07 31/05/07 -
Price 0.38 0.39 0.41 0.45 0.50 0.60 0.62 -
P/RPS 0.78 0.88 1.22 1.31 1.30 1.97 2.02 -46.88%
P/EPS 21.84 18.84 45.81 88.24 69.44 150.00 -17.61 -
EY 4.58 5.31 2.18 1.13 1.44 0.67 -5.68 -
DY 0.00 0.00 7.32 0.00 0.00 0.00 4.03 -
P/NAPS 0.30 0.31 0.41 0.38 0.42 0.50 0.52 -30.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment