[ENGKAH] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 56.45%
YoY- -30.39%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 9,437 12,842 15,810 11,245 11,409 12,454 11,331 -11.46%
PBT 859 690 1,006 1,146 573 -667 -115 -
Tax -92 -93 -273 -234 -167 203 -34 94.06%
NP 767 597 733 912 406 -464 -149 -
-
NP to SH 944 669 755 898 574 -464 -149 -
-
Tax Rate 10.71% 13.48% 27.14% 20.42% 29.14% - - -
Total Cost 8,670 12,245 15,077 10,333 11,003 12,918 11,480 -17.05%
-
Net Worth 72,172 73,587 72,880 72,172 71,465 70,757 71,465 0.65%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 2,476 - - - - - -
Div Payout % - 370.18% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 72,172 73,587 72,880 72,172 71,465 70,757 71,465 0.65%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.13% 4.65% 4.64% 8.11% 3.56% -3.73% -1.31% -
ROE 1.31% 0.91% 1.04% 1.24% 0.80% -0.66% -0.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.34 18.15 22.34 15.89 16.12 17.60 16.01 -11.44%
EPS 1.08 0.84 1.04 1.29 0.57 -0.66 -0.21 -
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 1.03 1.02 1.01 1.00 1.01 0.65%
Adjusted Per Share Value based on latest NOSH - 70,757
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.99 10.87 13.38 9.52 9.66 10.54 9.59 -11.44%
EPS 0.80 0.57 0.64 0.76 0.49 -0.39 -0.13 -
DPS 0.00 2.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.611 0.623 0.617 0.611 0.605 0.599 0.605 0.65%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.58 1.00 0.845 0.71 0.85 0.985 0.95 -
P/RPS 11.85 5.51 3.78 4.47 5.27 5.60 5.93 58.58%
P/EPS 118.43 105.77 79.19 55.94 104.78 -150.21 -451.14 -
EY 0.84 0.95 1.26 1.79 0.95 -0.67 -0.22 -
DY 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.96 0.82 0.70 0.84 0.99 0.94 39.53%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 23/02/21 25/11/20 25/08/20 21/05/20 27/02/20 26/11/19 -
Price 0.72 1.89 1.06 0.72 0.85 0.95 0.84 -
P/RPS 5.40 10.41 4.74 4.53 5.27 5.40 5.25 1.89%
P/EPS 53.97 199.90 99.34 56.73 104.78 -144.87 -398.90 -
EY 1.85 0.50 1.01 1.76 0.95 -0.69 -0.25 -
DY 0.00 1.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.82 1.03 0.71 0.84 0.95 0.83 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment