[ENGKAH] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 21.78%
YoY- 29.95%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 17,982 16,191 19,549 17,575 14,773 13,104 15,770 9.15%
PBT 4,917 3,842 5,472 4,760 4,023 3,156 4,261 10.02%
Tax -1,401 -770 -621 -1,154 -1,062 -667 -1,092 18.08%
NP 3,516 3,072 4,851 3,606 2,961 2,489 3,169 7.17%
-
NP to SH 3,516 3,072 4,851 3,606 2,961 2,489 3,169 7.17%
-
Tax Rate 28.49% 20.04% 11.35% 24.24% 26.40% 21.13% 25.63% -
Total Cost 14,466 13,119 14,698 13,969 11,812 10,615 12,601 9.64%
-
Net Worth 81,091 77,807 74,414 69,547 68,115 64,826 62,019 19.59%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 81,091 77,807 74,414 69,547 68,115 64,826 62,019 19.59%
NOSH 60,516 40,314 40,223 40,200 40,067 40,016 40,012 31.79%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 19.55% 18.97% 24.81% 20.52% 20.04% 18.99% 20.10% -
ROE 4.34% 3.95% 6.52% 5.18% 4.35% 3.84% 5.11% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 29.71 40.16 48.60 43.72 36.87 32.75 39.41 -17.18%
EPS 5.81 7.62 12.06 8.97 7.39 6.22 7.92 -18.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.93 1.85 1.73 1.70 1.62 1.55 -9.25%
Adjusted Per Share Value based on latest NOSH - 40,200
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 15.22 13.71 16.55 14.88 12.51 11.09 13.35 9.14%
EPS 2.98 2.60 4.11 3.05 2.51 2.11 2.68 7.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6865 0.6587 0.63 0.5888 0.5766 0.5488 0.525 19.59%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 3.09 4.91 4.55 4.42 4.49 4.09 3.64 -
P/RPS 10.40 12.23 9.36 10.11 12.18 12.49 9.24 8.21%
P/EPS 53.18 64.44 37.73 49.28 60.76 65.76 45.96 10.22%
EY 1.88 1.55 2.65 2.03 1.65 1.52 2.18 -9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.54 2.46 2.55 2.64 2.52 2.35 -1.13%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/08/05 25/05/05 25/02/05 26/11/04 17/09/04 26/05/04 26/02/04 -
Price 2.98 3.22 5.00 4.68 4.42 4.27 3.55 -
P/RPS 10.03 8.02 10.29 10.70 11.99 13.04 9.01 7.41%
P/EPS 51.29 42.26 41.46 52.17 59.81 68.65 44.82 9.41%
EY 1.95 2.37 2.41 1.92 1.67 1.46 2.23 -8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.67 2.70 2.71 2.60 2.64 2.29 -2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment