[ENGKAH] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -21.46%
YoY- 25.83%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 19,549 17,575 14,773 13,104 15,770 14,617 12,838 32.18%
PBT 5,472 4,760 4,023 3,156 4,261 3,844 3,309 39.62%
Tax -621 -1,154 -1,062 -667 -1,092 -1,069 -930 -23.51%
NP 4,851 3,606 2,961 2,489 3,169 2,775 2,379 60.45%
-
NP to SH 4,851 3,606 2,961 2,489 3,169 2,775 2,379 60.45%
-
Tax Rate 11.35% 24.24% 26.40% 21.13% 25.63% 27.81% 28.11% -
Total Cost 14,698 13,969 11,812 10,615 12,601 11,842 10,459 25.33%
-
Net Worth 74,414 69,547 68,115 64,826 62,019 81,975 58,775 16.94%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 74,414 69,547 68,115 64,826 62,019 81,975 58,775 16.94%
NOSH 40,223 40,200 40,067 40,016 40,012 55,389 39,983 0.39%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 24.81% 20.52% 20.04% 18.99% 20.10% 18.98% 18.53% -
ROE 6.52% 5.18% 4.35% 3.84% 5.11% 3.39% 4.05% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 48.60 43.72 36.87 32.75 39.41 26.39 32.11 31.65%
EPS 12.06 8.97 7.39 6.22 7.92 6.94 5.95 59.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.73 1.70 1.62 1.55 1.48 1.47 16.48%
Adjusted Per Share Value based on latest NOSH - 40,016
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 13.52 12.16 10.22 9.06 10.91 10.11 8.88 32.17%
EPS 3.36 2.49 2.05 1.72 2.19 1.92 1.65 60.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5147 0.481 0.4711 0.4483 0.4289 0.567 0.4065 16.95%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 4.55 4.42 4.49 4.09 3.64 2.89 2.44 -
P/RPS 9.36 10.11 12.18 12.49 9.24 10.95 7.60 14.82%
P/EPS 37.73 49.28 60.76 65.76 45.96 57.68 41.01 -5.38%
EY 2.65 2.03 1.65 1.52 2.18 1.73 2.44 5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.55 2.64 2.52 2.35 1.95 1.66 29.82%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 26/11/04 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 -
Price 5.00 4.68 4.42 4.27 3.55 3.29 2.91 -
P/RPS 10.29 10.70 11.99 13.04 9.01 12.47 9.06 8.81%
P/EPS 41.46 52.17 59.81 68.65 44.82 65.67 48.91 -10.38%
EY 2.41 1.92 1.67 1.46 2.23 1.52 2.04 11.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.71 2.60 2.64 2.29 2.22 1.98 22.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment