[ENGKAH] QoQ TTM Result on 30-Sep-2004 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 7.29%
YoY- 17.82%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 71,297 68,088 65,001 61,222 58,264 56,329 54,339 19.87%
PBT 18,991 18,097 17,411 16,200 15,284 14,570 14,010 22.50%
Tax -3,946 -3,607 -3,504 -3,975 -3,890 -3,758 -3,709 4.21%
NP 15,045 14,490 13,907 12,225 11,394 10,812 10,301 28.75%
-
NP to SH 15,045 14,490 13,907 12,225 11,394 10,812 10,301 28.75%
-
Tax Rate 20.78% 19.93% 20.13% 24.54% 25.45% 25.79% 26.47% -
Total Cost 56,252 53,598 51,094 48,997 46,870 45,517 44,038 17.74%
-
Net Worth 81,091 77,807 74,414 69,547 40,067 64,826 62,019 19.59%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 81,091 77,807 74,414 69,547 40,067 64,826 62,019 19.59%
NOSH 60,516 40,314 40,223 40,200 40,067 40,016 40,012 31.79%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 21.10% 21.28% 21.40% 19.97% 19.56% 19.19% 18.96% -
ROE 18.55% 18.62% 18.69% 17.58% 28.44% 16.68% 16.61% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 117.81 168.89 161.60 152.29 145.41 140.77 135.80 -9.04%
EPS 24.86 35.94 34.57 30.41 28.44 27.02 25.74 -2.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.93 1.85 1.73 1.00 1.62 1.55 -9.25%
Adjusted Per Share Value based on latest NOSH - 40,200
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 60.36 57.64 55.03 51.83 49.33 47.69 46.00 19.87%
EPS 12.74 12.27 11.77 10.35 9.65 9.15 8.72 28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6865 0.6587 0.63 0.5888 0.3392 0.5488 0.525 19.59%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 3.09 4.91 4.55 4.42 4.49 4.09 3.64 -
P/RPS 2.62 2.91 2.82 2.90 3.09 2.91 2.68 -1.49%
P/EPS 12.43 13.66 13.16 14.53 15.79 15.14 14.14 -8.24%
EY 8.05 7.32 7.60 6.88 6.33 6.61 7.07 9.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.54 2.46 2.55 4.49 2.52 2.35 -1.13%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/08/05 25/05/05 25/02/05 26/11/04 17/09/04 26/05/04 26/02/04 -
Price 2.98 3.22 5.00 4.68 4.42 4.27 3.55 -
P/RPS 2.53 1.91 3.09 3.07 3.04 3.03 2.61 -2.05%
P/EPS 11.99 8.96 14.46 15.39 15.54 15.80 13.79 -8.91%
EY 8.34 11.16 6.91 6.50 6.43 6.33 7.25 9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.67 2.70 2.71 4.42 2.64 2.29 -2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment