[KOSSAN] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -76.97%
YoY- -78.72%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 31,635 28,267 26,816 27,060 27,771 23,518 26,403 -0.18%
PBT 1,199 -362 2,023 565 1,496 170 1,362 0.12%
Tax -227 362 -758 -323 -445 -170 149 -
NP 972 0 1,265 242 1,051 0 1,511 0.44%
-
NP to SH 972 -421 1,265 242 1,051 -36 1,511 0.44%
-
Tax Rate 18.93% - 37.47% 57.17% 29.75% 100.00% -10.94% -
Total Cost 30,663 28,267 25,551 26,818 26,720 23,518 24,892 -0.21%
-
Net Worth 74,968 74,324 74,655 73,629 73,518 72,514 72,962 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 746 - - - 2,587 -
Div Payout % - - 59.02% - - - 171.23% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 74,968 74,324 74,655 73,629 73,518 72,514 72,962 -0.02%
NOSH 51,702 51,975 51,844 51,489 51,773 51,428 51,746 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.07% 0.00% 4.72% 0.89% 3.78% 0.00% 5.72% -
ROE 1.30% -0.57% 1.69% 0.33% 1.43% -0.05% 2.07% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 61.19 54.39 51.72 52.55 53.64 45.73 51.02 -0.18%
EPS 1.88 -0.81 2.44 0.47 2.03 -0.07 2.92 0.44%
DPS 0.00 0.00 1.44 0.00 0.00 0.00 5.00 -
NAPS 1.45 1.43 1.44 1.43 1.42 1.41 1.41 -0.02%
Adjusted Per Share Value based on latest NOSH - 51,489
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.24 1.11 1.05 1.06 1.09 0.92 1.03 -0.18%
EPS 0.04 -0.02 0.05 0.01 0.04 0.00 0.06 0.41%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.10 -
NAPS 0.0293 0.0291 0.0292 0.0288 0.0287 0.0283 0.0285 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.61 0.63 0.75 1.01 1.25 1.82 0.00 -
P/RPS 1.00 1.16 1.45 1.92 2.33 3.98 0.00 -100.00%
P/EPS 32.45 -77.78 30.74 214.89 61.58 -2,600.00 0.00 -100.00%
EY 3.08 -1.29 3.25 0.47 1.62 -0.04 0.00 -100.00%
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.52 0.71 0.88 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 30/05/01 23/02/01 24/11/00 18/08/00 26/05/00 25/02/00 -
Price 0.64 0.70 0.76 0.94 1.25 1.50 1.96 -
P/RPS 1.05 1.29 1.47 1.79 2.33 3.28 3.84 1.32%
P/EPS 34.04 -86.42 31.15 200.00 61.58 -2,142.86 67.12 0.69%
EY 2.94 -1.16 3.21 0.50 1.62 -0.05 1.49 -0.68%
DY 0.00 0.00 1.89 0.00 0.00 0.00 2.55 -
P/NAPS 0.44 0.49 0.53 0.66 0.88 1.06 1.39 1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment