[KOSSAN] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -24.43%
YoY- 143.45%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 113,778 109,914 105,165 104,752 101,230 73,459 49,941 -0.83%
PBT 3,425 3,722 4,254 3,593 4,165 2,669 2,499 -0.31%
Tax -946 -1,164 -1,696 -789 -466 -21 149 -
NP 2,479 2,558 2,558 2,804 3,699 2,648 2,648 0.06%
-
NP to SH 2,058 2,137 2,522 2,768 3,663 2,612 2,648 0.25%
-
Tax Rate 27.62% 31.27% 39.87% 21.96% 11.19% 0.79% -5.96% -
Total Cost 111,299 107,356 102,607 101,948 97,531 70,811 47,293 -0.86%
-
Net Worth 74,968 74,324 74,655 73,629 73,518 72,514 72,962 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 746 746 746 2,587 2,587 1,862 1,862 0.93%
Div Payout % 36.28% 34.93% 29.60% 93.47% 70.63% 71.32% 70.35% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 74,968 74,324 74,655 73,629 73,518 72,514 72,962 -0.02%
NOSH 51,702 51,975 51,844 51,489 51,773 51,428 51,746 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.18% 2.33% 2.43% 2.68% 3.65% 3.60% 5.30% -
ROE 2.75% 2.88% 3.38% 3.76% 4.98% 3.60% 3.63% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 220.06 211.47 202.85 203.44 195.53 142.84 96.51 -0.83%
EPS 3.98 4.11 4.86 5.38 7.08 5.08 5.12 0.25%
DPS 1.44 1.44 1.44 5.00 5.00 3.62 3.60 0.93%
NAPS 1.45 1.43 1.44 1.43 1.42 1.41 1.41 -0.02%
Adjusted Per Share Value based on latest NOSH - 51,489
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.45 4.30 4.11 4.10 3.96 2.87 1.95 -0.83%
EPS 0.08 0.08 0.10 0.11 0.14 0.10 0.10 0.22%
DPS 0.03 0.03 0.03 0.10 0.10 0.07 0.07 0.86%
NAPS 0.0293 0.0291 0.0292 0.0288 0.0287 0.0283 0.0285 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.61 0.63 0.75 1.01 1.25 1.82 0.00 -
P/RPS 0.28 0.30 0.37 0.50 0.64 1.27 0.00 -100.00%
P/EPS 15.32 15.32 15.42 18.79 17.67 35.83 0.00 -100.00%
EY 6.53 6.53 6.49 5.32 5.66 2.79 0.00 -100.00%
DY 2.36 2.29 1.92 4.95 4.00 1.99 0.00 -100.00%
P/NAPS 0.42 0.44 0.52 0.71 0.88 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 30/05/01 23/02/01 24/11/00 18/08/00 - - -
Price 0.64 0.70 0.76 0.94 1.25 0.00 0.00 -
P/RPS 0.29 0.33 0.37 0.46 0.64 0.00 0.00 -100.00%
P/EPS 16.08 17.03 15.62 17.49 17.67 0.00 0.00 -100.00%
EY 6.22 5.87 6.40 5.72 5.66 0.00 0.00 -100.00%
DY 2.25 2.06 1.89 5.32 4.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.49 0.53 0.66 0.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment