[PENTA] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 120.67%
YoY- 21.64%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 15,149 22,115 20,061 22,471 19,300 14,967 22,170 -22.43%
PBT 508 -22,308 -1,984 834 -2,728 24 231 69.19%
Tax -11 365 -11 -45 -11 212 -13 -10.54%
NP 497 -21,943 -1,995 789 -2,739 236 218 73.30%
-
NP to SH 589 -21,766 -2,090 534 -2,584 248 58 369.61%
-
Tax Rate 2.17% - - 5.40% - -883.33% 5.63% -
Total Cost 14,652 44,058 22,056 21,682 22,039 14,731 21,952 -23.64%
-
Net Worth 53,009 52,456 74,334 76,548 75,588 76,723 84,999 -27.02%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 53,009 52,456 74,334 76,548 75,588 76,723 84,999 -27.02%
NOSH 133,863 133,206 133,121 133,499 133,195 130,526 145,000 -5.19%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.28% -99.22% -9.94% 3.51% -14.19% 1.58% 0.98% -
ROE 1.11% -41.49% -2.81% 0.70% -3.42% 0.32% 0.07% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 11.32 16.60 15.07 16.83 14.49 11.47 15.29 -18.17%
EPS 0.44 -16.34 -1.57 0.40 -1.94 0.19 0.04 395.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.396 0.3938 0.5584 0.5734 0.5675 0.5878 0.5862 -23.02%
Adjusted Per Share Value based on latest NOSH - 133,499
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.13 3.11 2.82 3.16 2.71 2.10 3.12 -22.48%
EPS 0.08 -3.06 -0.29 0.08 -0.36 0.03 0.01 300.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.0737 0.1045 0.1076 0.1063 0.1079 0.1195 -27.04%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.25 0.27 0.30 0.30 0.39 0.19 0.17 -
P/RPS 2.21 1.63 1.99 1.78 2.69 1.66 1.11 58.32%
P/EPS 56.82 -1.65 -19.11 75.00 -20.10 100.00 425.00 -73.88%
EY 1.76 -60.52 -5.23 1.33 -4.97 1.00 0.24 277.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.69 0.54 0.52 0.69 0.32 0.29 67.81%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 24/02/11 18/11/10 26/08/10 27/05/10 25/02/10 09/11/09 -
Price 0.23 0.28 0.31 0.30 0.32 0.42 0.20 -
P/RPS 2.03 1.69 2.06 1.78 2.21 3.66 1.31 33.94%
P/EPS 52.27 -1.71 -19.75 75.00 -16.49 221.05 500.00 -77.83%
EY 1.91 -58.36 -5.06 1.33 -6.06 0.45 0.20 350.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 0.56 0.52 0.56 0.71 0.34 42.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment