[ASTINO] QoQ Quarter Result on 31-Oct-2010 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
01-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Oct-2010 [#1]
Profit Trend
QoQ- 113.68%
YoY- -53.58%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 115,604 110,577 101,557 91,439 89,906 82,965 87,950 20.05%
PBT 15,211 15,434 7,394 4,033 3,152 8,691 7,365 62.39%
Tax -127 -4,006 -1,924 -1,097 -1,778 -1,593 -1,544 -81.17%
NP 15,084 11,428 5,470 2,936 1,374 7,098 5,821 88.98%
-
NP to SH 15,084 11,428 5,470 2,936 1,374 7,098 5,821 88.98%
-
Tax Rate 0.83% 25.96% 26.02% 27.20% 56.41% 18.33% 20.96% -
Total Cost 100,520 99,149 96,087 88,503 88,532 75,867 82,129 14.46%
-
Net Worth 191,857 178,976 173,017 168,152 160,738 160,939 157,013 14.33%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 191,857 178,976 173,017 168,152 160,738 160,939 157,013 14.33%
NOSH 132,315 132,575 133,090 133,454 127,570 127,729 127,653 2.42%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 13.05% 10.33% 5.39% 3.21% 1.53% 8.56% 6.62% -
ROE 7.86% 6.39% 3.16% 1.75% 0.85% 4.41% 3.71% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 87.37 83.41 76.31 68.52 70.48 64.95 68.90 17.20%
EPS 11.40 8.62 4.11 2.20 1.08 5.56 4.56 84.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.35 1.30 1.26 1.26 1.26 1.23 11.62%
Adjusted Per Share Value based on latest NOSH - 133,454
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 23.43 22.41 20.58 18.53 18.22 16.81 17.82 20.07%
EPS 3.06 2.32 1.11 0.60 0.28 1.44 1.18 89.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3888 0.3627 0.3507 0.3408 0.3258 0.3262 0.3182 14.33%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.76 0.66 0.64 0.63 0.65 0.64 0.53 -
P/RPS 0.87 0.79 0.84 0.92 0.92 0.99 0.77 8.50%
P/EPS 6.67 7.66 15.57 28.64 60.35 11.52 11.62 -31.00%
EY 15.00 13.06 6.42 3.49 1.66 8.68 8.60 45.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.49 0.50 0.52 0.51 0.43 13.54%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 24/06/11 29/03/11 01/12/10 29/09/10 29/06/10 29/03/10 -
Price 0.64 0.64 0.64 0.57 0.66 0.59 0.56 -
P/RPS 0.73 0.77 0.84 0.83 0.94 0.91 0.81 -6.71%
P/EPS 5.61 7.42 15.57 25.91 61.28 10.62 12.28 -40.76%
EY 17.81 13.47 6.42 3.86 1.63 9.42 8.14 68.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.49 0.45 0.52 0.47 0.46 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment