[KNM] QoQ Quarter Result on 30-Sep-2022

Stock
[KNM] KNM GROUP BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 7.27%
YoY- -112.17%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 342,266 67,651 92,178 83,408 262,687 157,434 219,096 34.74%
PBT 4,282 -74,128 -51,811 -103,849 -72,424 -82,859 -628,581 -
Tax -27,631 31,776 16,952 30,622 -9,653 7,270 1,010 -
NP -23,349 -42,352 -34,859 -73,227 -82,077 -75,589 -627,571 -88.92%
-
NP to SH -19,293 -37,632 -31,164 -68,973 -74,381 -88,736 -577,518 -89.69%
-
Tax Rate 645.28% - - - - - - -
Total Cost 365,615 110,003 127,037 156,635 344,764 233,023 846,667 -42.95%
-
Net Worth 787,214 808,717 846,000 770,285 912,194 989,553 1,050,941 -17.56%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 787,214 808,717 846,000 770,285 912,194 989,553 1,050,941 -17.56%
NOSH 4,045,905 3,678,263 3,678,263 3,678,263 3,678,263 3,677,870 3,677,302 6.59%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -6.82% -62.60% -37.82% -87.79% -31.25% -48.01% -286.44% -
ROE -2.45% -4.65% -3.68% -8.95% -8.15% -8.97% -54.95% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.13 1.84 2.51 2.38 7.49 4.61 6.67 23.35%
EPS -0.51 -1.02 -0.85 -1.97 -2.12 -2.60 -17.58 -90.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.23 0.22 0.26 0.29 0.32 -24.54%
Adjusted Per Share Value based on latest NOSH - 3,678,263
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.46 1.67 2.28 2.06 6.49 3.89 5.42 34.66%
EPS -0.48 -0.93 -0.77 -1.70 -1.84 -2.19 -14.27 -89.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.1999 0.2091 0.1904 0.2255 0.2446 0.2598 -17.56%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.085 0.045 0.05 0.10 0.125 0.155 0.15 -
P/RPS 0.93 2.45 2.00 4.20 1.67 3.36 2.25 -44.60%
P/EPS -16.52 -4.40 -5.90 -5.08 -5.90 -5.96 -0.85 626.80%
EY -6.05 -22.75 -16.94 -19.70 -16.96 -16.78 -117.23 -86.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.20 0.22 0.45 0.48 0.53 0.47 -10.21%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/09/23 31/05/23 23/02/23 29/11/22 30/08/22 30/05/22 03/03/22 -
Price 0.125 0.06 0.055 0.06 0.115 0.155 0.165 -
P/RPS 1.37 3.26 2.19 2.52 1.54 3.36 2.47 -32.56%
P/EPS -24.29 -5.86 -6.49 -3.05 -5.42 -5.96 -0.94 779.26%
EY -4.12 -17.06 -15.40 -32.83 -18.44 -16.78 -106.57 -88.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.27 0.24 0.27 0.44 0.53 0.52 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment