[KNM] YoY Cumulative Quarter Result on 30-Sep-2022

Stock
[KNM] KNM GROUP BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 90.98%
YoY- -187.89%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Revenue 1,668,076 1,383,295 83,408 1,180,125 1,442,812 231,237 477,214 64.83%
PBT -223,894 -84,490 -103,849 -717,590 -790,014 -1,162 13,921 -
Tax -217,786 -179,662 30,622 -14,682 -24,335 -3,000 -8,877 258.91%
NP -441,680 -264,152 -73,227 -732,272 -814,349 -4,162 5,044 -
-
NP to SH -417,057 -241,557 -68,973 -690,212 -764,593 -2,009 8,550 -
-
Tax Rate - - - - - - 63.77% -
Total Cost 2,109,756 1,647,447 156,635 1,912,397 2,257,161 235,399 472,170 81.81%
-
Net Worth 599,782 772,435 770,285 989,553 912,194 1,809,234 1,642,219 -33.11%
Dividend
31/12/23 30/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Net Worth 599,782 772,435 770,285 989,553 912,194 1,809,234 1,642,219 -33.11%
NOSH 4,045,905 4,045,905 3,678,263 3,677,870 3,678,263 3,293,276 3,320,404 8.21%
Ratio Analysis
31/12/23 30/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
NP Margin -26.48% -19.10% -87.79% -62.05% -56.44% -1.80% 1.06% -
ROE -69.53% -31.27% -8.95% -69.75% -83.82% -0.11% 0.52% -
Per Share
31/12/23 30/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
RPS 44.50 37.61 2.38 34.58 41.12 7.67 15.98 50.52%
EPS -11.13 -6.44 -1.97 -20.23 -21.79 -0.07 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.21 0.22 0.29 0.26 0.60 0.55 -38.92%
Adjusted Per Share Value based on latest NOSH - 3,678,263
31/12/23 30/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
RPS 41.23 34.19 2.06 29.17 35.66 5.72 11.79 64.86%
EPS -10.31 -5.97 -1.70 -17.06 -18.90 -0.05 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1909 0.1904 0.2446 0.2255 0.4472 0.4059 -33.12%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Date 29/12/23 29/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 -
Price 0.09 0.125 0.10 0.155 0.125 0.19 0.175 -
P/RPS 0.20 0.33 4.20 0.45 0.30 2.48 1.09 -49.19%
P/EPS -0.81 -1.90 -5.08 -0.77 -0.57 -285.18 61.11 -
EY -123.62 -52.54 -19.70 -130.50 -174.34 -0.35 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.45 0.53 0.48 0.32 0.32 25.04%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/09/22 31/03/22 30/06/22 31/03/21 30/06/21 CAGR
Date 29/02/24 30/11/23 29/11/22 30/05/22 30/08/22 31/05/21 27/08/21 -
Price 0.085 0.095 0.06 0.155 0.115 0.17 0.26 -
P/RPS 0.19 0.25 2.52 0.45 0.28 2.22 1.63 -57.61%
P/EPS -0.76 -1.45 -3.05 -0.77 -0.53 -255.16 90.80 -
EY -130.89 -69.13 -32.83 -130.50 -189.50 -0.39 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.27 0.53 0.44 0.28 0.47 4.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment