[KNM] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[KNM] KNM GROUP BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -3620.49%
YoY- 86.86%
Quarter Report
Latest QR
Upcoming QR
KNM's Result
KNM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 350,738 376,753 337,759 351,081 347,522 364,872 319,882 6.32%
PBT -11,568 -32,066 -14,550 -45,537 10,142 3,742 2,820 -
Tax -7,203 -2,550 -4,315 -663 -8,173 -3,176 -1,736 157.98%
NP -18,771 -34,616 -18,865 -46,200 1,969 566 1,084 -
-
NP to SH -17,055 -33,644 -18,423 -46,224 1,313 502 547 -
-
Tax Rate - - - - 80.59% 84.87% 61.56% -
Total Cost 369,509 411,369 356,624 397,281 345,553 364,306 318,798 10.33%
-
Net Worth 2,275,713 2,252,252 2,299,174 2,195,124 2,494,700 2,410,063 2,132,815 4.41%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,275,713 2,252,252 2,299,174 2,195,124 2,494,700 2,410,063 2,132,815 4.41%
NOSH 2,369,437 2,369,437 2,369,437 2,369,437 2,188,333 2,156,132 2,156,132 6.48%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -5.35% -9.19% -5.59% -13.16% 0.57% 0.16% 0.34% -
ROE -0.75% -1.49% -0.80% -2.11% 0.05% 0.02% 0.03% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.95 16.06 14.40 16.31 15.88 17.11 15.00 -0.22%
EPS -0.73 -1.43 -0.86 -2.15 0.06 0.02 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.96 0.98 1.02 1.14 1.13 1.00 -2.00%
Adjusted Per Share Value based on latest NOSH - 2,369,437
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.67 9.31 8.35 8.68 8.59 9.02 7.91 6.30%
EPS -0.42 -0.83 -0.46 -1.14 0.03 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5625 0.5567 0.5683 0.5426 0.6166 0.5957 0.5272 4.41%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.155 0.18 0.215 0.225 0.265 0.26 0.30 -
P/RPS 1.04 1.12 1.49 1.38 1.67 1.52 2.00 -35.30%
P/EPS -21.32 -12.55 -27.38 -10.48 441.67 1,104.64 1,169.73 -
EY -4.69 -7.97 -3.65 -9.55 0.23 0.09 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.22 0.22 0.23 0.23 0.30 -34.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 23/05/18 26/02/18 24/11/17 24/08/17 31/05/17 -
Price 0.13 0.18 0.195 0.235 0.24 0.23 0.28 -
P/RPS 0.87 1.12 1.35 1.44 1.51 1.34 1.87 -39.93%
P/EPS -17.88 -12.55 -24.83 -10.94 400.00 977.18 1,091.75 -
EY -5.59 -7.97 -4.03 -9.14 0.25 0.10 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.20 0.23 0.21 0.20 0.28 -40.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment