[ABLEGLOB] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -71.3%
YoY- -54.81%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 23,459 22,969 25,217 24,006 28,589 29,501 28,219 -11.61%
PBT 1,990 2,625 2,011 1,817 2,115 2,089 1,473 22.27%
Tax -514 -688 -576 -1,324 -397 -770 2,377 -
NP 1,476 1,937 1,435 493 1,718 1,319 3,850 -47.31%
-
NP to SH 1,476 1,920 1,435 493 1,718 1,319 3,850 -47.31%
-
Tax Rate 25.83% 26.21% 28.64% 72.87% 18.77% 36.86% -161.37% -
Total Cost 21,983 21,032 23,782 23,513 26,871 28,182 24,369 -6.65%
-
Net Worth 92,908 90,775 89,798 88,082 88,543 87,054 65,939 25.76%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 1,647 1,632 - - 825 824 - -
Div Payout % 111.61% 85.03% - - 48.08% 62.50% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 92,908 90,775 89,798 88,082 88,543 87,054 65,939 25.76%
NOSH 65,892 65,306 66,028 65,733 66,076 65,950 65,939 -0.04%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 6.29% 8.43% 5.69% 2.05% 6.01% 4.47% 13.64% -
ROE 1.59% 2.12% 1.60% 0.56% 1.94% 1.52% 5.84% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 35.60 35.17 38.19 36.52 43.27 44.73 42.80 -11.58%
EPS 2.24 2.94 2.18 0.75 2.60 2.00 5.83 -47.24%
DPS 2.50 2.50 0.00 0.00 1.25 1.25 0.00 -
NAPS 1.41 1.39 1.36 1.34 1.34 1.32 1.00 25.82%
Adjusted Per Share Value based on latest NOSH - 65,733
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 7.63 7.47 8.20 7.81 9.30 9.60 9.18 -11.62%
EPS 0.48 0.62 0.47 0.16 0.56 0.43 1.25 -47.26%
DPS 0.54 0.53 0.00 0.00 0.27 0.27 0.00 -
NAPS 0.3022 0.2953 0.2921 0.2865 0.288 0.2831 0.2145 25.75%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.60 0.54 0.65 0.55 0.46 0.50 0.35 -
P/RPS 1.69 1.54 1.70 1.51 1.06 1.12 0.82 62.16%
P/EPS 26.79 18.37 29.91 73.33 17.69 25.00 5.99 172.20%
EY 3.73 5.44 3.34 1.36 5.65 4.00 16.68 -63.25%
DY 4.17 4.63 0.00 0.00 2.72 2.50 0.00 -
P/NAPS 0.43 0.39 0.48 0.41 0.34 0.38 0.35 14.75%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 26/05/10 25/02/10 25/11/09 25/08/09 27/05/09 27/02/09 -
Price 0.75 0.51 0.77 0.60 0.55 0.50 0.40 -
P/RPS 2.11 1.45 2.02 1.64 1.27 1.12 0.93 72.92%
P/EPS 33.48 17.35 35.43 80.00 21.15 25.00 6.85 188.84%
EY 2.99 5.76 2.82 1.25 4.73 4.00 14.60 -65.35%
DY 3.33 4.90 0.00 0.00 2.27 2.50 0.00 -
P/NAPS 0.53 0.37 0.57 0.45 0.41 0.38 0.40 20.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment