[ABLEGLOB] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 30.25%
YoY- 92.17%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 22,969 25,217 24,006 28,589 29,501 28,219 29,831 -16.00%
PBT 2,625 2,011 1,817 2,115 2,089 1,473 1,706 33.31%
Tax -688 -576 -1,324 -397 -770 2,377 -615 7.77%
NP 1,937 1,435 493 1,718 1,319 3,850 1,091 46.67%
-
NP to SH 1,920 1,435 493 1,718 1,319 3,850 1,091 45.81%
-
Tax Rate 26.21% 28.64% 72.87% 18.77% 36.86% -161.37% 36.05% -
Total Cost 21,032 23,782 23,513 26,871 28,182 24,369 28,740 -18.80%
-
Net Worth 90,775 89,798 88,082 88,543 87,054 65,939 81,990 7.02%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 1,632 - - 825 824 - - -
Div Payout % 85.03% - - 48.08% 62.50% - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 90,775 89,798 88,082 88,543 87,054 65,939 81,990 7.02%
NOSH 65,306 66,028 65,733 66,076 65,950 65,939 66,121 -0.82%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 8.43% 5.69% 2.05% 6.01% 4.47% 13.64% 3.66% -
ROE 2.12% 1.60% 0.56% 1.94% 1.52% 5.84% 1.33% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 35.17 38.19 36.52 43.27 44.73 42.80 45.12 -15.31%
EPS 2.94 2.18 0.75 2.60 2.00 5.83 1.65 47.02%
DPS 2.50 0.00 0.00 1.25 1.25 0.00 0.00 -
NAPS 1.39 1.36 1.34 1.34 1.32 1.00 1.24 7.91%
Adjusted Per Share Value based on latest NOSH - 66,076
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 7.40 8.12 7.73 9.21 9.50 9.09 9.61 -16.00%
EPS 0.62 0.46 0.16 0.55 0.42 1.24 0.35 46.45%
DPS 0.53 0.00 0.00 0.27 0.27 0.00 0.00 -
NAPS 0.2924 0.2892 0.2837 0.2852 0.2804 0.2124 0.2641 7.02%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.54 0.65 0.55 0.46 0.50 0.35 0.44 -
P/RPS 1.54 1.70 1.51 1.06 1.12 0.82 0.98 35.20%
P/EPS 18.37 29.91 73.33 17.69 25.00 5.99 26.67 -22.02%
EY 5.44 3.34 1.36 5.65 4.00 16.68 3.75 28.17%
DY 4.63 0.00 0.00 2.72 2.50 0.00 0.00 -
P/NAPS 0.39 0.48 0.41 0.34 0.38 0.35 0.35 7.48%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 25/11/09 25/08/09 27/05/09 27/02/09 27/11/08 -
Price 0.51 0.77 0.60 0.55 0.50 0.40 0.39 -
P/RPS 1.45 2.02 1.64 1.27 1.12 0.93 0.86 41.70%
P/EPS 17.35 35.43 80.00 21.15 25.00 6.85 23.64 -18.65%
EY 5.76 2.82 1.25 4.73 4.00 14.60 4.23 22.87%
DY 4.90 0.00 0.00 2.27 2.50 0.00 0.00 -
P/NAPS 0.37 0.57 0.45 0.41 0.38 0.40 0.31 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment