[ABLEGLOB] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 30.25%
YoY- 92.17%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 61,147 28,569 23,459 28,589 27,278 19,879 32,060 11.35%
PBT 6,656 3,504 1,990 2,115 1,098 -2,380 2,670 16.42%
Tax -1,402 -1,527 -514 -397 -204 356 -944 6.80%
NP 5,254 1,977 1,476 1,718 894 -2,024 1,726 20.36%
-
NP to SH 5,254 1,977 1,476 1,718 894 -2,024 1,726 20.36%
-
Tax Rate 21.06% 43.58% 25.83% 18.77% 18.58% - 35.36% -
Total Cost 55,893 26,592 21,983 26,871 26,384 21,903 30,334 10.71%
-
Net Worth 114,734 98,191 92,908 88,543 80,791 83,728 84,098 5.30%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 1,647 825 - 1,977 3,082 -
Div Payout % - - 111.61% 48.08% - 0.00% 178.57% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 114,734 98,191 92,908 88,543 80,791 83,728 84,098 5.30%
NOSH 69,960 65,900 65,892 66,076 66,222 65,928 44,030 8.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.59% 6.92% 6.29% 6.01% 3.28% -10.18% 5.38% -
ROE 4.58% 2.01% 1.59% 1.94% 1.11% -2.42% 2.05% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 87.40 43.35 35.60 43.27 41.19 30.15 72.81 3.08%
EPS 7.51 3.00 2.24 2.60 1.35 -3.07 3.92 11.43%
DPS 0.00 0.00 2.50 1.25 0.00 3.00 7.00 -
NAPS 1.64 1.49 1.41 1.34 1.22 1.27 1.91 -2.50%
Adjusted Per Share Value based on latest NOSH - 66,076
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 19.89 9.29 7.63 9.30 8.87 6.47 10.43 11.34%
EPS 1.71 0.64 0.48 0.56 0.29 -0.66 0.56 20.42%
DPS 0.00 0.00 0.54 0.27 0.00 0.64 1.00 -
NAPS 0.3732 0.3194 0.3022 0.288 0.2628 0.2723 0.2735 5.31%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.28 0.80 0.60 0.46 0.51 0.76 1.25 -
P/RPS 1.46 1.85 1.69 1.06 1.24 2.52 1.72 -2.69%
P/EPS 17.04 26.67 26.79 17.69 37.78 -24.76 31.89 -9.90%
EY 5.87 3.75 3.73 5.65 2.65 -4.04 3.14 10.97%
DY 0.00 0.00 4.17 2.72 0.00 3.95 5.60 -
P/NAPS 0.78 0.54 0.43 0.34 0.42 0.60 0.65 3.08%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 24/08/11 25/08/10 25/08/09 29/08/08 28/08/07 29/08/06 -
Price 1.85 0.85 0.75 0.55 0.34 0.74 0.85 -
P/RPS 2.12 1.96 2.11 1.27 0.83 2.45 1.17 10.40%
P/EPS 24.63 28.33 33.48 21.15 25.19 -24.10 21.68 2.14%
EY 4.06 3.53 2.99 4.73 3.97 -4.15 4.61 -2.09%
DY 0.00 0.00 3.33 2.27 0.00 4.05 8.24 -
P/NAPS 1.13 0.57 0.53 0.41 0.28 0.58 0.45 16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment