[ABLEGLOB] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 57.89%
YoY- 22.02%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 27,183 28,569 25,642 25,823 23,812 23,459 22,969 11.87%
PBT 1,583 3,504 3,187 2,189 1,747 1,990 2,625 -28.59%
Tax -1,417 -1,527 -1,001 -438 -638 -514 -688 61.80%
NP 166 1,977 2,186 1,751 1,109 1,476 1,937 -80.53%
-
NP to SH 166 1,977 2,186 1,751 1,109 1,476 1,920 -80.41%
-
Tax Rate 89.51% 43.58% 31.41% 20.01% 36.52% 25.83% 26.21% -
Total Cost 27,017 26,592 23,456 24,072 22,703 21,983 21,032 18.15%
-
Net Worth 96,944 98,191 96,421 65,980 92,416 92,908 90,775 4.47%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 2,311 - - 1,647 1,632 -
Div Payout % - - 105.74% - - 111.61% 85.03% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 96,944 98,191 96,421 65,980 92,416 92,908 90,775 4.47%
NOSH 66,400 65,900 66,042 65,980 66,011 65,892 65,306 1.11%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.61% 6.92% 8.53% 6.78% 4.66% 6.29% 8.43% -
ROE 0.17% 2.01% 2.27% 2.65% 1.20% 1.59% 2.12% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 40.94 43.35 38.83 39.14 36.07 35.60 35.17 10.64%
EPS 0.25 3.00 3.31 2.65 1.68 2.24 2.94 -80.63%
DPS 0.00 0.00 3.50 0.00 0.00 2.50 2.50 -
NAPS 1.46 1.49 1.46 1.00 1.40 1.41 1.39 3.32%
Adjusted Per Share Value based on latest NOSH - 65,980
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.84 9.29 8.34 8.40 7.74 7.63 7.47 11.86%
EPS 0.05 0.64 0.71 0.57 0.36 0.48 0.62 -81.30%
DPS 0.00 0.00 0.75 0.00 0.00 0.54 0.53 -
NAPS 0.3153 0.3194 0.3136 0.2146 0.3006 0.3022 0.2953 4.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.78 0.80 0.67 0.65 0.80 0.60 0.54 -
P/RPS 1.91 1.85 1.73 1.66 2.22 1.69 1.54 15.42%
P/EPS 312.00 26.67 20.24 24.49 47.62 26.79 18.37 559.60%
EY 0.32 3.75 4.94 4.08 2.10 3.73 5.44 -84.84%
DY 0.00 0.00 5.22 0.00 0.00 4.17 4.63 -
P/NAPS 0.53 0.54 0.46 0.65 0.57 0.43 0.39 22.66%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 24/08/11 24/05/11 23/02/11 24/11/10 25/08/10 26/05/10 -
Price 0.81 0.85 0.68 0.65 0.75 0.75 0.51 -
P/RPS 1.98 1.96 1.75 1.66 2.08 2.11 1.45 23.05%
P/EPS 324.00 28.33 20.54 24.49 44.64 33.48 17.35 602.62%
EY 0.31 3.53 4.87 4.08 2.24 2.99 5.76 -85.71%
DY 0.00 0.00 5.15 0.00 0.00 3.33 4.90 -
P/NAPS 0.55 0.57 0.47 0.65 0.54 0.53 0.37 30.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment