[ABLEGLOB] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -9.56%
YoY- 33.94%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 54,541 52,795 27,183 28,569 25,642 25,823 23,812 73.67%
PBT 4,017 6,078 1,583 3,504 3,187 2,189 1,747 74.12%
Tax -405 633 -1,417 -1,527 -1,001 -438 -638 -26.11%
NP 3,612 6,711 166 1,977 2,186 1,751 1,109 119.56%
-
NP to SH 3,612 6,711 166 1,977 2,186 1,751 1,109 119.56%
-
Tax Rate 10.08% -10.41% 89.51% 43.58% 31.41% 20.01% 36.52% -
Total Cost 50,929 46,084 27,017 26,592 23,456 24,072 22,703 71.28%
-
Net Worth 109,900 68,669 96,944 98,191 96,421 65,980 92,416 12.23%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 2,660 - - - 2,311 - - -
Div Payout % 73.64% - - - 105.74% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 109,900 68,669 96,944 98,191 96,421 65,980 92,416 12.23%
NOSH 70,000 68,669 66,400 65,900 66,042 65,980 66,011 3.98%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 6.62% 12.71% 0.61% 6.92% 8.53% 6.78% 4.66% -
ROE 3.29% 9.77% 0.17% 2.01% 2.27% 2.65% 1.20% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 77.92 76.88 40.94 43.35 38.83 39.14 36.07 67.03%
EPS 5.16 9.77 0.25 3.00 3.31 2.65 1.68 111.15%
DPS 3.80 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.57 1.00 1.46 1.49 1.46 1.00 1.40 7.93%
Adjusted Per Share Value based on latest NOSH - 65,900
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 17.74 17.17 8.84 9.29 8.34 8.40 7.74 73.74%
EPS 1.17 2.18 0.05 0.64 0.71 0.57 0.36 119.25%
DPS 0.87 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 0.3575 0.2233 0.3153 0.3194 0.3136 0.2146 0.3006 12.23%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.18 0.74 0.78 0.80 0.67 0.65 0.80 -
P/RPS 1.51 0.96 1.91 1.85 1.73 1.66 2.22 -22.63%
P/EPS 22.87 7.57 312.00 26.67 20.24 24.49 47.62 -38.64%
EY 4.37 13.21 0.32 3.75 4.94 4.08 2.10 62.92%
DY 3.22 0.00 0.00 0.00 5.22 0.00 0.00 -
P/NAPS 0.75 0.74 0.53 0.54 0.46 0.65 0.57 20.05%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 29/02/12 24/11/11 24/08/11 24/05/11 23/02/11 24/11/10 -
Price 1.35 0.82 0.81 0.85 0.68 0.65 0.75 -
P/RPS 1.73 1.07 1.98 1.96 1.75 1.66 2.08 -11.54%
P/EPS 26.16 8.39 324.00 28.33 20.54 24.49 44.64 -29.94%
EY 3.82 11.92 0.31 3.53 4.87 4.08 2.24 42.69%
DY 2.81 0.00 0.00 0.00 5.15 0.00 0.00 -
P/NAPS 0.86 0.82 0.55 0.57 0.47 0.65 0.54 36.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment