[PRG] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
01-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 72.04%
YoY- -12.04%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 20,715 21,218 20,714 18,201 20,564 19,120 19,711 3.36%
PBT 570 1,146 2,060 1,428 990 409 353 37.59%
Tax -193 -186 -124 -189 -292 649 -174 7.14%
NP 377 960 1,936 1,239 698 1,058 179 64.23%
-
NP to SH 385 931 1,874 1,206 701 1,019 132 104.00%
-
Tax Rate 33.86% 16.23% 6.02% 13.24% 29.49% -158.68% 49.29% -
Total Cost 20,338 20,258 18,778 16,962 19,866 18,062 19,532 2.72%
-
Net Worth 0 72,618 72,153 71,489 70,500 71,257 69,317 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 0 72,618 72,153 71,489 70,500 71,257 69,317 -
NOSH 89,534 90,388 90,531 90,676 91,038 90,176 87,999 1.15%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.82% 4.52% 9.35% 6.81% 3.39% 5.53% 0.91% -
ROE 0.00% 1.28% 2.60% 1.69% 0.99% 1.43% 0.19% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 23.14 23.47 22.88 20.07 22.59 21.20 22.40 2.18%
EPS 0.43 1.03 2.07 1.33 0.77 1.13 0.15 101.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8034 0.797 0.7884 0.7744 0.7902 0.7877 -
Adjusted Per Share Value based on latest NOSH - 90,676
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.25 4.36 4.25 3.74 4.22 3.92 4.05 3.26%
EPS 0.08 0.19 0.38 0.25 0.14 0.21 0.03 92.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1491 0.1481 0.1467 0.1447 0.1463 0.1423 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.38 0.37 0.44 0.38 0.38 0.40 0.43 -
P/RPS 1.64 1.58 1.92 1.89 1.68 1.89 1.92 -9.96%
P/EPS 88.37 35.92 21.26 28.57 49.35 35.40 286.67 -54.33%
EY 1.13 2.78 4.70 3.50 2.03 2.83 0.35 118.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.55 0.48 0.49 0.51 0.55 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date - 28/02/12 08/11/11 01/08/11 23/05/11 25/02/11 25/11/10 -
Price 0.00 0.37 0.35 0.36 0.40 0.45 0.45 -
P/RPS 0.00 1.58 1.53 1.79 1.77 2.12 2.01 -
P/EPS 0.00 35.92 16.91 27.07 51.95 39.82 300.00 -
EY 0.00 2.78 5.91 3.69 1.93 2.51 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.44 0.46 0.52 0.57 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment