[PRG] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 2.04%
YoY- 7.84%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 20,113 18,424 22,024 25,126 21,883 24,529 22,919 -8.34%
PBT 802 184 1,193 2,545 2,362 1,725 1,087 -18.36%
Tax -283 -161 -698 -441 -408 -244 613 -
NP 519 23 495 2,104 1,954 1,481 1,700 -54.69%
-
NP to SH 507 154 499 2,147 2,104 1,709 1,883 -58.33%
-
Tax Rate 35.29% 87.50% 58.51% 17.33% 17.27% 14.14% -56.39% -
Total Cost 19,594 18,401 21,529 23,022 19,929 23,048 21,219 -5.17%
-
Net Worth 73,759 73,612 73,253 73,088 72,297 70,711 70,075 3.47%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 73,759 73,612 73,253 73,088 72,297 70,711 70,075 3.47%
NOSH 90,535 90,588 90,727 90,590 90,689 90,423 90,512 0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.58% 0.12% 2.25% 8.37% 8.93% 6.04% 7.42% -
ROE 0.69% 0.21% 0.68% 2.94% 2.91% 2.42% 2.69% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 22.22 20.34 24.27 27.74 24.13 27.13 25.32 -8.34%
EPS 0.56 0.17 0.55 2.37 2.32 1.89 2.08 -58.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8147 0.8126 0.8074 0.8068 0.7972 0.782 0.7742 3.46%
Adjusted Per Share Value based on latest NOSH - 90,590
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.13 3.79 4.52 5.16 4.50 5.04 4.71 -8.39%
EPS 0.10 0.03 0.10 0.44 0.43 0.35 0.39 -59.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1515 0.1512 0.1505 0.1502 0.1485 0.1453 0.144 3.44%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.40 0.34 0.44 0.50 0.50 0.53 0.60 -
P/RPS 1.80 1.67 1.81 1.80 2.07 1.95 2.37 -16.77%
P/EPS 71.43 200.00 80.00 21.10 21.55 28.04 28.84 83.15%
EY 1.40 0.50 1.25 4.74 4.64 3.57 3.47 -45.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.54 0.62 0.63 0.68 0.77 -26.03%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 14/08/09 27/05/09 24/02/09 13/11/08 21/08/08 28/05/08 22/02/08 -
Price 0.40 0.34 0.41 0.43 0.43 0.58 0.59 -
P/RPS 1.80 1.67 1.69 1.55 1.78 2.14 2.33 -15.81%
P/EPS 71.43 200.00 74.55 18.14 18.53 30.69 28.36 85.22%
EY 1.40 0.50 1.34 5.51 5.40 3.26 3.53 -46.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.51 0.53 0.54 0.74 0.76 -25.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment