[PRG] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -36.11%
YoY- 1.83%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 85,905 88,470 94,616 92,733 113,748 71,852 62,404 23.67%
PBT -11,409 6,769 7,346 10,980 20,890 13,915 11,712 -
Tax -3,014 -2,296 -3,494 -2,508 -5,489 -3,569 -3,059 -0.98%
NP -14,423 4,473 3,852 8,472 15,401 10,346 8,653 -
-
NP to SH -18,143 1,513 1,363 4,169 6,525 4,951 3,871 -
-
Tax Rate - 33.92% 47.56% 22.84% 26.28% 25.65% 26.12% -
Total Cost 100,328 83,997 90,764 84,261 98,347 61,506 53,751 51.42%
-
Net Worth 159,924 178,116 177,057 174,137 166,073 163,100 159,193 0.30%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 159,924 178,116 177,057 174,137 166,073 163,100 159,193 0.30%
NOSH 431,084 430,598 429,857 429,857 429,857 429,857 429,857 0.18%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -16.79% 5.06% 4.07% 9.14% 13.54% 14.40% 13.87% -
ROE -11.34% 0.85% 0.77% 2.39% 3.93% 3.04% 2.43% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.96 20.59 22.03 21.59 27.05 16.73 14.53 23.50%
EPS -4.21 0.35 0.32 0.97 1.52 1.15 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3715 0.4146 0.4123 0.4055 0.395 0.3798 0.3707 0.14%
Adjusted Per Share Value based on latest NOSH - 429,857
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.63 18.16 19.42 19.04 23.35 14.75 12.81 23.65%
EPS -3.72 0.31 0.28 0.86 1.34 1.02 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3283 0.3656 0.3634 0.3575 0.3409 0.3348 0.3268 0.30%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.175 0.21 0.215 0.175 0.155 0.135 0.135 -
P/RPS 0.88 1.02 0.98 0.81 0.57 0.81 0.93 -3.60%
P/EPS -4.15 59.63 67.74 18.03 9.99 11.71 14.98 -
EY -24.08 1.68 1.48 5.55 10.01 8.54 6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.52 0.43 0.39 0.36 0.36 19.39%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 29/08/23 25/05/23 28/02/23 29/11/22 24/08/22 -
Price 0.16 0.185 0.23 0.18 0.18 0.14 0.135 -
P/RPS 0.80 0.90 1.04 0.83 0.67 0.84 0.93 -9.52%
P/EPS -3.80 52.53 72.47 18.54 11.60 12.14 14.98 -
EY -26.34 1.90 1.38 5.39 8.62 8.23 6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.56 0.44 0.46 0.37 0.36 12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment