[DOMINAN] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -20.66%
YoY- 4.93%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 76,532 59,791 68,306 87,065 93,750 80,889 84,742 -6.57%
PBT 5,400 3,624 2,824 4,322 5,379 4,199 4,641 10.63%
Tax -1,208 -1,408 -797 -998 -1,168 -1,286 -1,382 -8.58%
NP 4,192 2,216 2,027 3,324 4,211 2,913 3,259 18.29%
-
NP to SH 4,115 2,264 1,962 3,279 4,133 2,854 3,199 18.29%
-
Tax Rate 22.37% 38.85% 28.22% 23.09% 21.71% 30.63% 29.78% -
Total Cost 72,340 57,575 66,279 83,741 89,539 77,976 81,483 -7.63%
-
Net Worth 108,626 111,568 100,546 99,376 97,938 94,063 88,003 15.08%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,239 1,864 - - - 1,863 1,838 -23.13%
Div Payout % 30.12% 82.36% - - - 65.29% 57.47% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 108,626 111,568 100,546 99,376 97,938 94,063 88,003 15.08%
NOSH 123,945 124,310 124,177 124,204 124,114 124,225 122,567 0.74%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.48% 3.71% 2.97% 3.82% 4.49% 3.60% 3.85% -
ROE 3.79% 2.03% 1.95% 3.30% 4.22% 3.03% 3.64% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 61.75 48.10 55.01 70.10 75.54 65.11 69.14 -7.26%
EPS 3.32 1.83 1.58 2.64 3.33 2.25 2.61 17.41%
DPS 1.00 1.50 0.00 0.00 0.00 1.50 1.50 -23.70%
NAPS 0.8764 0.8975 0.8097 0.8001 0.7891 0.7572 0.718 14.22%
Adjusted Per Share Value based on latest NOSH - 124,204
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 46.32 36.18 41.34 52.69 56.74 48.95 51.28 -6.56%
EPS 2.49 1.37 1.19 1.98 2.50 1.73 1.94 18.12%
DPS 0.75 1.13 0.00 0.00 0.00 1.13 1.11 -23.01%
NAPS 0.6574 0.6752 0.6085 0.6014 0.5927 0.5693 0.5326 15.08%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.46 0.36 0.56 0.52 0.58 0.60 0.62 -
P/RPS 0.74 0.75 1.02 0.74 0.77 0.92 0.90 -12.24%
P/EPS 13.86 19.77 35.44 19.70 17.42 26.12 23.75 -30.18%
EY 7.22 5.06 2.82 5.08 5.74 3.83 4.21 43.32%
DY 2.17 4.17 0.00 0.00 0.00 2.50 2.42 -7.01%
P/NAPS 0.52 0.40 0.69 0.65 0.74 0.79 0.86 -28.51%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 28/05/09 26/02/09 28/11/08 28/08/08 29/05/08 27/02/08 -
Price 0.51 0.35 0.58 0.59 0.57 0.54 0.57 -
P/RPS 0.83 0.73 1.05 0.84 0.75 0.83 0.82 0.81%
P/EPS 15.36 19.22 36.71 22.35 17.12 23.50 21.84 -20.93%
EY 6.51 5.20 2.72 4.47 5.84 4.25 4.58 26.44%
DY 1.96 4.29 0.00 0.00 0.00 2.78 2.63 -17.81%
P/NAPS 0.58 0.39 0.72 0.74 0.72 0.71 0.79 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment