[CENBOND] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 27.55%
YoY- 37.47%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 56,902 47,571 46,129 48,548 44,445 38,824 35,049 38.01%
PBT 4,142 3,750 3,347 4,363 3,806 2,810 2,651 34.53%
Tax -1,314 -993 -716 -1,108 -1,212 -552 237 -
NP 2,828 2,757 2,631 3,255 2,594 2,258 2,888 -1.38%
-
NP to SH 2,730 2,637 2,513 3,232 2,534 2,176 2,815 -2.01%
-
Tax Rate 31.72% 26.48% 21.39% 25.40% 31.84% 19.64% -8.94% -
Total Cost 54,074 44,814 43,498 45,293 41,851 36,566 32,161 41.26%
-
Net Worth 98,184 94,692 92,548 87,708 85,267 85,651 86,246 9.00%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - 5,989 -
Div Payout % - - - - - - 212.77% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 98,184 94,692 92,548 87,708 85,267 85,651 86,246 9.00%
NOSH 119,736 119,863 120,193 120,148 120,094 115,744 119,787 -0.02%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.97% 5.80% 5.70% 6.70% 5.84% 5.82% 8.24% -
ROE 2.78% 2.78% 2.72% 3.68% 2.97% 2.54% 3.26% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 47.52 39.69 38.38 40.41 37.01 33.54 29.26 38.04%
EPS 2.28 2.20 2.09 2.69 2.11 1.88 2.35 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.82 0.79 0.77 0.73 0.71 0.74 0.72 9.03%
Adjusted Per Share Value based on latest NOSH - 120,148
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 47.45 39.67 38.47 40.48 37.06 32.38 29.23 38.00%
EPS 2.28 2.20 2.10 2.70 2.11 1.81 2.35 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.99 -
NAPS 0.8188 0.7896 0.7718 0.7314 0.711 0.7142 0.7192 9.00%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.47 0.50 0.54 0.52 0.62 0.52 -
P/RPS 1.05 1.18 1.30 1.34 1.41 1.85 1.78 -29.59%
P/EPS 21.93 21.36 23.91 20.07 24.64 32.98 22.13 -0.60%
EY 4.56 4.68 4.18 4.98 4.06 3.03 4.52 0.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.62 -
P/NAPS 0.61 0.59 0.65 0.74 0.73 0.84 0.72 -10.43%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 30/05/08 26/02/08 30/11/07 24/08/07 23/05/07 -
Price 0.45 0.52 0.54 0.47 0.50 0.54 0.53 -
P/RPS 0.95 1.31 1.41 1.16 1.35 1.61 1.81 -34.85%
P/EPS 19.74 23.64 25.83 17.47 23.70 28.72 22.55 -8.46%
EY 5.07 4.23 3.87 5.72 4.22 3.48 4.43 9.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.43 -
P/NAPS 0.55 0.66 0.70 0.64 0.70 0.73 0.74 -17.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment