[CENBOND] YoY Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 12.41%
YoY- 18.79%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 168,164 175,477 211,818 175,756 148,269 149,876 138,382 3.30%
PBT 18,498 19,646 15,365 14,640 11,822 11,936 14,222 4.47%
Tax -3,916 -5,733 -4,501 -3,829 -2,590 -2,516 -3,328 2.74%
NP 14,582 13,913 10,864 10,810 9,232 9,420 10,894 4.97%
-
NP to SH 14,106 14,604 10,474 10,589 8,914 9,081 10,894 4.39%
-
Tax Rate 21.17% 29.18% 29.29% 26.15% 21.91% 21.08% 23.40% -
Total Cost 153,581 161,564 200,954 164,945 139,037 140,456 127,488 3.15%
-
Net Worth 123,553 107,970 95,951 87,577 84,025 79,141 70,391 9.82%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 123,553 107,970 95,951 87,577 84,025 79,141 70,391 9.82%
NOSH 119,954 119,967 119,938 119,969 120,035 119,911 39,995 20.07%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.67% 7.93% 5.13% 6.15% 6.23% 6.29% 7.87% -
ROE 11.42% 13.53% 10.92% 12.09% 10.61% 11.47% 15.48% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 140.19 146.27 176.61 146.50 123.52 124.99 346.00 -13.97%
EPS 11.76 12.17 8.73 8.83 7.43 7.57 27.24 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.90 0.80 0.73 0.70 0.66 1.76 -8.53%
Adjusted Per Share Value based on latest NOSH - 120,148
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 140.23 146.33 176.63 146.56 123.64 124.98 115.40 3.29%
EPS 11.76 12.18 8.73 8.83 7.43 7.57 9.08 4.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0303 0.9004 0.8001 0.7303 0.7007 0.66 0.587 9.82%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.73 0.60 0.43 0.54 0.50 0.38 0.74 -
P/RPS 0.52 0.41 0.24 0.37 0.40 0.30 0.21 16.30%
P/EPS 6.21 4.93 4.92 6.12 6.73 5.02 2.72 14.74%
EY 16.11 20.29 20.31 16.35 14.85 19.93 36.81 -12.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.54 0.74 0.71 0.58 0.42 9.14%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 26/02/09 26/02/08 26/02/07 27/02/06 28/02/05 -
Price 0.69 0.62 0.39 0.47 0.56 0.36 0.74 -
P/RPS 0.49 0.42 0.22 0.32 0.45 0.29 0.21 15.15%
P/EPS 5.87 5.09 4.47 5.32 7.54 4.75 2.72 13.67%
EY 17.04 19.63 22.39 18.78 13.26 21.04 36.81 -12.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.49 0.64 0.80 0.55 0.42 8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment