[CENBOND] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 19.74%
YoY- 50.45%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 48,548 44,445 38,824 35,049 34,320 37,645 39,237 15.20%
PBT 4,363 3,806 2,810 2,651 3,006 3,094 2,767 35.36%
Tax -1,108 -1,212 -552 237 -592 -768 -583 53.25%
NP 3,255 2,594 2,258 2,888 2,414 2,326 2,184 30.38%
-
NP to SH 3,232 2,534 2,176 2,815 2,351 2,223 2,112 32.69%
-
Tax Rate 25.40% 31.84% 19.64% -8.94% 19.69% 24.82% 21.07% -
Total Cost 45,293 41,851 36,566 32,161 31,906 35,319 37,053 14.28%
-
Net Worth 87,708 85,267 85,651 86,246 83,964 84,113 82,133 4.46%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 5,989 - - - -
Div Payout % - - - 212.77% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 87,708 85,267 85,651 86,246 83,964 84,113 82,133 4.46%
NOSH 120,148 120,094 115,744 119,787 119,948 120,162 117,333 1.58%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.70% 5.84% 5.82% 8.24% 7.03% 6.18% 5.57% -
ROE 3.68% 2.97% 2.54% 3.26% 2.80% 2.64% 2.57% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 40.41 37.01 33.54 29.26 28.61 31.33 33.44 13.41%
EPS 2.69 2.11 1.88 2.35 1.96 1.85 1.80 30.61%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.74 0.72 0.70 0.70 0.70 2.82%
Adjusted Per Share Value based on latest NOSH - 119,787
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 40.48 37.06 32.38 29.23 28.62 31.39 32.72 15.19%
EPS 2.70 2.11 1.81 2.35 1.96 1.85 1.76 32.91%
DPS 0.00 0.00 0.00 4.99 0.00 0.00 0.00 -
NAPS 0.7314 0.711 0.7142 0.7192 0.7002 0.7014 0.6849 4.46%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.54 0.52 0.62 0.52 0.50 0.51 0.60 -
P/RPS 1.34 1.41 1.85 1.78 1.75 1.63 1.79 -17.51%
P/EPS 20.07 24.64 32.98 22.13 25.51 27.57 33.33 -28.62%
EY 4.98 4.06 3.03 4.52 3.92 3.63 3.00 40.06%
DY 0.00 0.00 0.00 9.62 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.84 0.72 0.71 0.73 0.86 -9.50%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 30/11/07 24/08/07 23/05/07 26/02/07 28/11/06 28/08/06 -
Price 0.47 0.50 0.54 0.53 0.56 0.52 0.50 -
P/RPS 1.16 1.35 1.61 1.81 1.96 1.66 1.50 -15.70%
P/EPS 17.47 23.70 28.72 22.55 28.57 28.11 27.78 -26.53%
EY 5.72 4.22 3.48 4.43 3.50 3.56 3.60 36.04%
DY 0.00 0.00 0.00 9.43 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.73 0.74 0.80 0.74 0.71 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment