[CENBOND] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -21.78%
YoY- -25.74%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 44,978 45,668 44,399 44,536 38,953 42,633 36,607 14.70%
PBT 4,860 5,867 6,765 4,849 4,367 4,658 7,821 -27.15%
Tax -1,460 -1,236 -1,968 -1,560 -36 -1,341 -930 35.03%
NP 3,400 4,631 4,797 3,289 4,331 3,317 6,891 -37.53%
-
NP to SH 3,284 4,381 4,447 3,258 4,165 3,157 6,788 -38.34%
-
Tax Rate 30.04% 21.07% 29.09% 32.17% 0.82% 28.79% 11.89% -
Total Cost 41,578 41,037 39,602 41,247 34,622 39,316 29,716 25.07%
-
Net Worth 134,236 132,030 127,057 123,372 122,429 117,637 114,060 11.45%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 134,236 132,030 127,057 123,372 122,429 117,637 114,060 11.45%
NOSH 119,854 120,027 119,865 119,779 120,028 120,038 120,063 -0.11%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.56% 10.14% 10.80% 7.39% 11.12% 7.78% 18.82% -
ROE 2.45% 3.32% 3.50% 2.64% 3.40% 2.68% 5.95% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 37.53 38.05 37.04 37.18 32.45 35.52 30.49 14.83%
EPS 2.74 3.65 3.71 2.72 3.47 2.63 5.66 -38.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.10 1.06 1.03 1.02 0.98 0.95 11.58%
Adjusted Per Share Value based on latest NOSH - 119,779
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 37.51 38.08 37.02 37.14 32.48 35.55 30.53 14.69%
EPS 2.74 3.65 3.71 2.72 3.47 2.63 5.66 -38.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1194 1.101 1.0595 1.0288 1.0209 0.981 0.9511 11.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.61 0.67 0.68 0.73 0.73 0.73 0.64 -
P/RPS 1.63 1.76 1.84 1.96 2.25 2.06 2.10 -15.52%
P/EPS 22.26 18.36 18.33 26.84 21.04 27.76 11.32 56.89%
EY 4.49 5.45 5.46 3.73 4.75 3.60 8.83 -36.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.64 0.71 0.72 0.74 0.67 -13.38%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 31/05/10 -
Price 0.81 0.615 0.67 0.69 0.69 0.74 0.68 -
P/RPS 2.16 1.62 1.81 1.86 2.13 2.08 2.23 -2.10%
P/EPS 29.56 16.85 18.06 25.37 19.88 28.14 12.03 81.99%
EY 3.38 5.93 5.54 3.94 5.03 3.55 8.31 -45.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.56 0.63 0.67 0.68 0.76 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment