[CENBOND] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 54.73%
YoY- 60.78%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 44,536 38,953 42,633 36,607 44,936 43,683 42,990 2.37%
PBT 4,849 4,367 4,658 7,821 6,139 4,885 3,712 19.44%
Tax -1,560 -36 -1,341 -930 -1,550 -1,776 -976 36.58%
NP 3,289 4,331 3,317 6,891 4,589 3,109 2,736 13.01%
-
NP to SH 3,258 4,165 3,157 6,788 4,387 3,903 2,662 14.37%
-
Tax Rate 32.17% 0.82% 28.79% 11.89% 25.25% 36.36% 26.29% -
Total Cost 41,247 34,622 39,316 29,716 40,347 40,574 40,254 1.63%
-
Net Worth 123,372 122,429 117,637 114,060 107,877 108,083 103,122 12.65%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 123,372 122,429 117,637 114,060 107,877 108,083 103,122 12.65%
NOSH 119,779 120,028 120,038 120,063 119,863 120,092 119,909 -0.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.39% 11.12% 7.78% 18.82% 10.21% 7.12% 6.36% -
ROE 2.64% 3.40% 2.68% 5.95% 4.07% 3.61% 2.58% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 37.18 32.45 35.52 30.49 37.49 36.37 35.85 2.45%
EPS 2.72 3.47 2.63 5.66 3.66 3.25 2.22 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.98 0.95 0.90 0.90 0.86 12.74%
Adjusted Per Share Value based on latest NOSH - 120,063
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 37.14 32.48 35.55 30.53 37.47 36.43 35.85 2.37%
EPS 2.72 3.47 2.63 5.66 3.66 3.25 2.22 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0288 1.0209 0.981 0.9511 0.8996 0.9013 0.8599 12.66%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.73 0.73 0.73 0.64 0.60 0.68 0.51 -
P/RPS 1.96 2.25 2.06 2.10 1.60 1.87 1.42 23.89%
P/EPS 26.84 21.04 27.76 11.32 16.39 20.92 22.97 10.90%
EY 3.73 4.75 3.60 8.83 6.10 4.78 4.35 -9.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.72 0.74 0.67 0.67 0.76 0.59 13.09%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 26/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.69 0.69 0.74 0.68 0.62 0.58 0.64 -
P/RPS 1.86 2.13 2.08 2.23 1.65 1.59 1.79 2.58%
P/EPS 25.37 19.88 28.14 12.03 16.94 17.85 28.83 -8.14%
EY 3.94 5.03 3.55 8.31 5.90 5.60 3.47 8.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.76 0.72 0.69 0.64 0.74 -6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment