[CENBOND] QoQ TTM Result on 31-Dec-2010 [#3]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -6.1%
YoY- 14.46%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 179,553 173,528 170,493 162,729 163,129 167,859 168,216 4.43%
PBT 23,000 22,507 21,298 21,695 22,985 23,503 22,557 1.30%
Tax -6,943 -5,519 -5,624 -3,867 -3,857 -5,597 -5,232 20.73%
NP 16,057 16,988 15,674 17,828 19,128 17,906 17,325 -4.93%
-
NP to SH 15,271 16,152 14,928 17,368 18,497 18,235 17,740 -9.49%
-
Tax Rate 30.19% 24.52% 26.41% 17.82% 16.78% 23.81% 23.19% -
Total Cost 163,496 156,540 154,819 144,901 144,001 149,953 150,891 5.48%
-
Net Worth 134,236 132,030 127,057 123,372 122,429 117,637 114,060 11.45%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 134,236 132,030 127,057 123,372 122,429 117,637 114,060 11.45%
NOSH 119,854 120,027 119,865 119,779 120,028 120,038 120,063 -0.11%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.94% 9.79% 9.19% 10.96% 11.73% 10.67% 10.30% -
ROE 11.38% 12.23% 11.75% 14.08% 15.11% 15.50% 15.55% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 149.81 144.57 142.24 135.86 135.91 139.84 140.11 4.55%
EPS 12.74 13.46 12.45 14.50 15.41 15.19 14.78 -9.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.10 1.06 1.03 1.02 0.98 0.95 11.58%
Adjusted Per Share Value based on latest NOSH - 119,779
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 149.73 144.70 142.17 135.70 136.03 139.98 140.27 4.44%
EPS 12.73 13.47 12.45 14.48 15.42 15.21 14.79 -9.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1194 1.101 1.0595 1.0288 1.0209 0.981 0.9511 11.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.61 0.67 0.68 0.73 0.73 0.73 0.64 -
P/RPS 0.41 0.46 0.48 0.54 0.54 0.52 0.46 -7.37%
P/EPS 4.79 4.98 5.46 5.03 4.74 4.81 4.33 6.95%
EY 20.89 20.08 18.31 19.86 21.11 20.81 23.09 -6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.64 0.71 0.72 0.74 0.67 -13.38%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 31/05/10 -
Price 0.81 0.615 0.67 0.69 0.69 0.74 0.68 -
P/RPS 0.54 0.43 0.47 0.51 0.51 0.53 0.49 6.68%
P/EPS 6.36 4.57 5.38 4.76 4.48 4.87 4.60 24.08%
EY 15.73 21.88 18.59 21.01 22.33 20.53 21.73 -19.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.56 0.63 0.67 0.68 0.76 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment